PNDX-B.STPNDX-B.STSTO

Revenue (LTM)

$7.5B

+4.7% YoY

Net Income (LTM)

$3.1B

+85.9% YoY

Free Cash Flow

$2.0B

Revenue CAGR (5Y)

+18.6%

—Marginsstable

FCF$2.0B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	3,273	5,654↑72.7%	6,880↑21.7%	7,136↑3.7%	7,469↑4.7%
Gross Profit	1,727	3,104↑79.7%	3,618↑16.6%	3,855↑6.6%	4,222↑9.5%
Operating Income	1,178	4,021↑241.3%	3,390↓15.7%	3,655↑7.8%	3,986↑9.1%
Net Income	610	4,217↑591.3%	-585↓113.9%	1,689↑388.7%	3,140↑85.9%
EBITDA	1,458	4,355↑198.7%	1,871↓57.0%	3,961↑111.7%	4,317↑9.0%
EPS Diluted	3.32	22.98↑592.2%	-3.18↓113.8%	9.04↑384.3%	16.13↑78.4%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	1,593	1,630↑2.3%	769↓52.8%	1,286↑67.2%	1,186↓7.8%
Total Current Assets	2,745	3,621↑31.9%	2,329↓35.7%	3,038↑30.4%	18,021↑493.2%
Total Assets	66,801	75,217↑12.6%	73,208↓2.7%	80,688↑10.2%	111,894↑38.7%
Total Current Liabilities	6,572	17,512↑166.5%	10,649↓39.2%	4,662↓56.2%	20,474↑339.2%
Total Liabilities	41,379	44,284↑7.0%	43,483↓1.8%	46,993↑8.1%	77,924↑65.8%
Total Equity	25,213	30,731↑21.9%	29,573↓3.8%	33,528↑13.4%	33,729↑0.6%
Total Debt	35,665	37,094↑4.0%	35,626↓4.0%	38,699↑8.6%	53,046↑37.1%
Net Debt	34,072	35,464↑4.1%	34,857↓1.7%	37,413↑7.3%	51,860↑38.6%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	430	2,377↑452.8%	2,193↓7.7%	1,826↓16.7%	3,101↑69.8%
Capital Expenditure	-909	-1,332↓46.5%	-1,894↓42.2%	-1,024↑45.9%	-1,087↓6.2%
Free Cash Flow	-479	1,045↑318.2%	1,271↑21.6%	802↓36.9%	2,014↑151.1%
Stock-Based Comp	0	0	0	0	0
Net Change in Cash	-1,029	37↑103.6%	-861↓2427.0%	517↑160.0%	-100↓119.3%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance