PRAXIS.BOPRAXIS.BOBSE

Revenue (LTM)

$1.2B

-45.6% YoY

Net Income (LTM)

$-350M

+59.2% YoY

Free Cash Flow

$-288M

Revenue CAGR (5Y)

-29.9%

Marginsimproving

FCF($0.3B)

Unprofitable

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Revenue	3,116	3,989↑28.0%	3,860↓3.2%	2,186↓43.4%	1,190↓45.6%
Gross Profit	638	1,538↑141.0%	415↓73.0%	1,034↑148.8%	494↓52.2%
Operating Income	-1,339	-419↑68.7%	-391↑6.8%	-616↓57.8%	-574↑6.8%
Net Income	-1,032	142↑113.8%	-210↓247.6%	-857↓307.9%	-350↑59.2%
EBITDA	-122	802↑755.9%	368↓54.1%	-274↓174.4%	92↑133.6%
EPS Diluted	-16.08	2.12↑113.2%	-2.15↓201.4%	-7.55↓251.2%	-2.69↑64.4%

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Cash & Equivalents	48	65↑34.6%	18↓72.5%	20↑9.8%	17↓12.2%
Total Current Assets	1,510	2,993↑98.2%	1,875↓37.4%	1,856↓1.0%	1,715↓7.6%
Total Assets	3,972	4,099↑3.2%	3,124↓23.8%	3,192↑2.2%	3,134↓1.8%
Total Current Liabilities	3,350	3,169↓5.4%	2,498↓21.2%	2,788↑11.6%	2,646↓5.1%
Total Liabilities	4,613	4,091↓11.3%	3,303↓19.3%	3,624↑9.7%	3,749↑3.4%
Total Equity	-640	8↑101.2%	-179↓2445.1%	-432↓140.5%	-615↓42.4%
Total Debt	2,503	2,082↓16.8%	1,574↓24.4%	1,861↑18.2%	2,536↑36.3%
Net Debt	2,455	2,017↓17.8%	1,556↓22.9%	1,841↑18.3%	2,519↑36.8%

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Operating Cash Flow	508	237↓53.2%	744↑213.5%	-287↓138.6%	-275↑4.3%
Capital Expenditure	-1	-25↓2176.3%	-102↓303.0%	-68↑33.2%	-13↑80.5%
Free Cash Flow	506	212↓58.1%	642↑202.8%	-355↓155.3%	-288↑18.9%
Stock-Based Comp	1	7↑375.1%	27↑292.1%	5↓81.8%	3↓29.9%
Net Change in Cash	-12	17↑237.3%	-47↓382.2%	2↑103.7%	-2↓236.6%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance