PSD.TOPSD.TOTSX
Loading
Revenue (LTM)
$51M
+118.5% YoY
Net Income (LTM)
$23M
+581.8% YoY
Free Cash Flow
$35M
Revenue CAGR (5Y)
+35.1%
Marginsimproving
|FCF$0.0B
|Profitable
Income Statement
| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Revenue | 49 | 10 | 39 |
| Gross Profit | 39 | -1 | 30 |
| Operating Income | 32 | -8 | 21 |
| Net Income | 22 | -8 | 15 |
| EBITDA | 42 | 2 | 31 |
| EPS Diluted | 0.40 | -0.15 | 0.28 |
Balance Sheet
| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Cash & Equivalents | -1 | 6 | 16 |
| Total Current Assets | 15 | 8 | 23 |
| Total Assets | 53 | 35 | 41 |
| Total Current Liabilities | 6 | 1 | 15 |
| Total Liabilities | 9 | 2 | 16 |
| Total Equity | 44 | 33 | 26 |
| Total Debt | 3 | 0 | 0 |
| Net Debt | 3 | -6 | -16 |
Cash Flow Statement
| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Operating Cash Flow | 30 | 12 | 24 |
| Capital Expenditure | -0 | -0 | -0 |
| Free Cash Flow | 29 | 12 | 23 |
| Stock-Based Comp | 0 | 1 | 1 |
| Net Change in Cash | 0 | 6 | 10 |
Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down