PTG-R.BKPTG-R.BKSET
Loading
Revenue (LTM)
$224.3B
-0.7% YoY
Net Income (LTM)
$1.0B
-0.0% YoY
Free Cash Flow
$1.1B
Revenue CAGR (5Y)
+16.5%
—Marginsstable
|FCFTurned positive
|Profitable
Income Statement
| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Revenue | 133,759 | 179,422 | 198,811 |
| Gross Profit | 10,132 | 12,008 | 12,922 |
| Operating Income | 2,395 | 2,430 | 1,913 |
| Net Income | 1,006 | 934 | 944 |
| EBITDA | 5,197 | 5,777 | 5,694 |
| EPS Diluted | 0.60 | 0.56 | 0.57 |
Balance Sheet
| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Cash & Equivalents | 1,701 | 2,071 | 3,381 |
| Total Current Assets | 4,859 | 5,125 | 7,838 |
| Total Assets | 44,384 | 45,135 | 46,932 |
| Total Current Liabilities | 12,450 | 13,599 | 16,210 |
| Total Liabilities | 36,184 | 36,860 | 38,006 |
| Total Equity | 8,095 | 8,151 | 8,780 |
| Total Debt | 29,592 | 29,009 | 26,621 |
| Net Debt | 27,890 | 26,938 | 23,240 |
Cash Flow Statement
| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Operating Cash Flow | 5,336 | 5,121 | 5,944 |
| Capital Expenditure | -2,446 | -2,578 | -2,878 |
| Free Cash Flow | 2,890 | 2,543 | 3,066 |
| Stock-Based Comp | 0 | 0 | 0 |
| Net Change in Cash | 760 | 370 | 1,310 |
Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down