RECSI.OLRECSI.OLOSL

Revenue (LTM)

$78M

-44.5% YoY

Net Income (LTM)

$-63M

+86.2% YoY

Free Cash Flow

$-86M

Revenue CAGR (5Y)

-8.5%

—Marginsstable

FCF($0.1B)

Unprofitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	143	148↑3.2%	141↓4.5%	141↓0.2%	78↓44.5%
Gross Profit	118	117↓0.4%	124↑5.6%	104↓15.7%	60↓42.7%
Operating Income	-20	-66↓231.0%	56↑183.8%	-29↓151.4%	-36↓26.3%
Net Income	-30	-87↓188.4%	31↑135.1%	-457↓1599.7%	-63↑86.2%
EBITDA	8	-44↓657.7%	69↑258.4%	242↑251.8%	-10↓104.1%
EPS Diluted	-0.08	-0.21↓159.9%	0.07↑134.5%	-1.09↓1603.4%	-0.15↑86.2%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	111	105↓4.7%	171↑62.3%	10↓94.0%	7↓29.1%
Total Current Assets	178	168↓5.7%	261↑55.6%	64↓75.5%	43↓33.1%
Total Assets	295	320↑8.5%	553↑72.8%	172↓68.9%	142↓17.6%
Total Current Liabilities	44	160↑268.5%	105↓34.6%	180↑71.4%	508↑182.8%
Total Liabilities	262	260↓0.8%	477↑83.6%	550↑15.5%	582↑5.8%
Total Equity	33	60↑81.4%	76↑26.5%	-378↓594.9%	-441↓16.5%
Total Debt	192	179↓6.9%	354↑98.2%	418↑18.1%	48↓88.4%
Net Debt	81	73↓9.9%	183↑149.7%	407↑122.9%	41↓89.9%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	-15	-42↓188.4%	-86↓104.8%	-132↓53.1%	-76↑42.1%
Capital Expenditure	-8	-56↓573.5%	-146↓160.6%	-91↑37.3%	-9↑89.8%
Free Cash Flow	-23	-98↓327.9%	-232↓136.4%	-223↑3.6%	-86↑61.6%
Stock-Based Comp	0	0	0	0	0
Net Change in Cash	-24	-5↑78.7%	66↑1361.5%	-161↓345.0%	-3↑98.1%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance