RPL.AXRPL.AXASX

Revenue (LTM)

$369M

+45.7% YoY

Net Income (LTM)

$131M

+97.1% YoY

Free Cash Flow

$71M

Revenue CAGR (5Y)

+44.2%

Marginsdeclining

FCF$0.1B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	150	84↓43.9%	104↑24.1%	253↑142.4%	369↑45.7%
Gross Profit	99	75↓24.2%	40↓46.2%	223↑454.4%	326↑45.9%
Operating Income	86	21↓75.9%	20↓3.9%	107↑436.9%	183↑71.5%
Net Income	43	12↓72.8%	2↓86.3%	66↑4050.4%	131↑97.1%
EBITDA	88	25↓71.5%	26↑2.5%	120↑367.4%	204↑70.1%
EPS Diluted	0.36	0.06↓82.9%	0.01↓90.9%	0.20↑3471.4%	0.34↑70.0%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	17	40↑139.6%	17↓56.7%	52↑203.2%	60↑14.8%
Total Current Assets	49	193↑294.1%	243↑26.0%	95↓60.8%	372↑290.6%
Total Assets	168	487↑189.0%	689↑41.6%	949↑37.7%	1,112↑17.2%
Total Current Liabilities	1	3↑347.3%	30↑896.5%	4↓87.0%	3↓17.2%
Total Liabilities	90	51↓43.4%	110↑118.0%	95↓13.8%	164↑72.4%
Total Equity	135	432↑221.1%	576↑33.2%	850↑47.8%	944↑11.0%
Total Debt	6	5↓23.8%	46↑920.4%	8↓82.7%	65↑719.2%
Net Debt	-39	-35↑8.7%	29↑181.8%	-44↓253.6%	5↑111.7%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	46	31↓31.6%	16↓48.8%	52↑224.3%	72↑38.4%
Capital Expenditure	-0	-3↓1098.7%	-1↑74.6%	-1↓13.5%	-1↓50.4%
Free Cash Flow	46	29↓37.4%	15↓46.3%	51↑234.2%	71↑38.2%
Stock-Based Comp	3	9↑166.1%	0	0	0
Net Change in Cash	-25	23↑192.2%	-23↓197.3%	35↑255.3%	8↓77.9%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance