SAMPO-SDB.STSAMPO-SDB.STSTO

Revenue (LTM)

$10.6B

+11.4% YoY

Net Income (LTM)

$2.0B

+76.4% YoY

Free Cash Flow

$1.6B

Revenue CAGR (5Y)

+4.7%

—Marginsstable

FCF$1.6B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	10,114	7,698↓23.9%	8,511↑10.6%	9,546↑12.2%	10,635↑11.4%
Gross Profit	9,943	7,703↓22.5%	8,510↑10.5%	9,546↑12.2%	10,630↑11.4%
Operating Income	3,171	1,925↓39.3%	1,480↓23.1%	1,562↑5.5%	2,436↑56.0%
Net Income	2,567	2,107↓17.9%	1,323↓37.2%	1,154↓12.8%	2,035↑76.4%
EBITDA	3,504	2,192↓37.4%	1,711↓21.9%	1,842↑7.7%	2,781↑51.0%
EPS Diluted	0.93	0.73↓21.5%	0.54↓26.0%	0.45↓16.7%	0.76↑68.9%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	4,690	3,073↓34.5%	1,415↓54.0%	962↓32.0%	1,314↑36.6%
Total Current Assets	22,916	19,342↓15.6%	1,415↓92.7%	4,124↑191.4%	3,794↓8.0%
Total Assets	58,684	39,212↓33.2%	24,225↓38.2%	24,478↑1.0%	25,633↑4.7%
Total Current Liabilities	12	329↑2637.9%	341↑3.8%	606↑77.7%	0
Total Liabilities	45,228	29,034↓35.8%	16,538↓43.0%	17,419↑5.3%	17,868↑2.6%
Total Equity	12,788	9,618↓24.8%	7,263↓24.5%	7,059↓2.8%	7,767↑10.0%
Total Debt	2,221	3,582↑61.3%	2,958↓17.4%	3,083↑4.2%	2,913↓5.5%
Net Debt	-2,469	509↑120.6%	1,543↑203.1%	2,121↑37.5%	1,598↓24.6%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	1,185	33↓97.2%	970↑2839.4%	1,327↑36.8%	1,792↑35.0%
Capital Expenditure	0	0	0	-142	-168↓18.4%
Free Cash Flow	1,185	33↓97.2%	970↑2839.4%	1,185↑22.2%	1,624↑37.0%
Stock-Based Comp	54	34↓37.0%	7↓79.4%	0	0
Net Change in Cash	2,299	-1,746↓175.9%	-1,658↑5.0%	-453↑72.7%	301↑166.5%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance