SAREGAMA.NSSAREGAMA.NSNSE

Revenue (LTM)

$11.7B

+45.9% YoY

Net Income (LTM)

$2.0B

+3.4% YoY

Free Cash Flow

$1.7B

Revenue CAGR (5Y)

+17.6%

Marginsdeclining

FCF$1.7B

Profitable

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Revenue	4,328	5,762↑33.1%	7,366↑27.8%	8,030↑9.0%	11,714↑45.9%
Gross Profit	2,636	3,567↑35.3%	4,130↑15.8%	4,726↑14.4%	4,525↓4.3%
Operating Income	1,225	1,883↑53.8%	2,029↑7.7%	3,848↑89.6%	3,621↓5.9%
Net Income	1,126	1,526↑35.6%	1,853↑21.5%	1,976↑6.6%	2,043↑3.4%
EBITDA	1,580	2,298↑45.4%	2,696↑17.3%	3,102↑15.1%	2,770↓10.7%
EPS Diluted	6.50	8.42↑29.5%	9.63↑14.4%	10.27↑6.6%	10.61↑3.3%

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Cash & Equivalents	111	1,527↑1271.6%	167↓89.1%	567↑239.9%	5,437↑858.1%
Total Current Assets	4,317	12,320↑185.4%	12,520↑1.6%	12,221↓2.4%	12,027↓1.6%
Total Assets	7,840	16,879↑115.3%	17,041↑1.0%	20,338↑19.3%	20,952↑3.0%
Total Current Liabilities	2,196	2,459↑12.0%	3,080↑25.2%	2,969↓3.6%	4,184↑40.9%
Total Liabilities	2,751	3,069↑11.6%	3,586↑16.8%	5,612↑56.5%	5,084↓9.4%
Total Equity	5,058	13,777↑172.4%	13,421↓2.6%	14,691↑9.5%	15,834↑7.8%
Total Debt	11	13↑18.2%	7↓45.3%	54↑662.6%	27↓50.3%
Net Debt	-100	-1,514↓1409.2%	-160↑89.4%	-513↓221.0%	-5,410↓954.3%

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Operating Cash Flow	1,897	944↓50.2%	848↓10.2%	932↑9.9%	3,312↑255.2%
Capital Expenditure	-220	-727↓230.4%	-1,032↓41.9%	-923↑10.6%	-1,617↓75.2%
Free Cash Flow	1,677	217↓87.1%	-184↓184.6%	10↑105.3%	1,695↑17369.3%
Stock-Based Comp	14	8↓45.0%	31↑305.5%	97↑214.6%	47↓51.4%
Net Change in Cash	41	1,416↑3363.7%	-1,304↓192.1%	402↑130.8%	125↓69.0%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance