SBNOR.OLSBNOR.OLOSL

Revenue (LTM)

$7.3B

+18.6% YoY

Net Income (LTM)

$4.7B

+31.2% YoY

Free Cash Flow

$4.4B

Revenue CAGR (5Y)

+13.6%

—Marginsstable

FCF$4.4B

Profitable

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Revenue	3,745	4,129↑10.3%	4,911↑18.9%	6,192↑26.1%	7,341↑18.6%
Gross Profit	3,745	4,129↑10.3%	4,911↑18.9%	6,118↑24.6%	7,341↑20.0%
Operating Income	2,391	3,055↑27.8%	7,097↑132.3%	4,625↓34.8%	5,455↑17.9%
Net Income	2,033	2,513↑23.6%	2,817↑12.1%	3,545↑25.8%	4,652↑31.2%
EBITDA	2,275	2,861↑25.8%	3,461↑21.0%	4,395↑27.0%	0
EPS Diluted	7.35	9.16↑24.6%	10.28↑12.2%	12.75↑24.0%	40.98↑221.4%

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Cash & Equivalents	217	334↑53.9%	143↓57.2%	387↑170.6%	483↑24.8%
Total Current Assets	217	334↑53.9%	143↓57.2%	387↑170.6%	1,104↑185.3%
Total Assets	221,282	234,571↑6.0%	263,812↑12.5%	306,495↑16.2%	338,167↑10.3%
Total Current Liabilities	18,319	24,532↑33.9%	18,711↓23.7%	17,999↓3.8%	53,901↑199.5%
Total Liabilities	78,924	90,970↑15.3%	102,598↑12.8%	283,072↑175.9%	311,906↑10.2%
Total Equity	18,441	19,807↑7.4%	21,893↑10.5%	21,755↓0.6%	26,117↑20.1%
Total Debt	78,924	90,970↑15.3%	102,598↑12.8%	141,080↑37.5%	0
Net Debt	78,707	90,636↑15.2%	102,455↑13.0%	140,693↑37.3%	-483↓100.3%

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Operating Cash Flow	1,739	2,156↑24.0%	2,381↑10.4%	3,789↑59.1%	4,427↑16.8%
Capital Expenditure	-145	-93↑35.9%	-123↓32.3%	-107↑13.0%	-72↑32.7%
Free Cash Flow	1,594	2,063↑29.4%	2,258↑9.5%	3,682↑63.1%	4,355↑18.3%
Stock-Based Comp	0	0	0	0	0
Net Change in Cash	-220	117↑153.2%	-191↓263.2%	244↑227.7%	96↓60.7%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance