SBX.OLSBX.OLOSL

Revenue (LTM)

$35M

+2.4% YoY

Net Income (LTM)

$7M

+114.8% YoY

Free Cash Flow

$10M

Revenue CAGR (5Y)

-4.7%

Marginsimproving

FCF$0.0B

Profitable

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Revenue	47	21↓55.5%	20↓2.6%	35↑71.8%	35↑2.4%
Gross Profit	-4	-6↓45.9%	-6↑1.8%	16↑360.8%	12↓21.7%
Operating Income	-8	-10↓22.1%	-10↑4.0%	12↑217.0%	7↓36.5%
Net Income	-15	-11↑22.7%	-12↓1.6%	3↑126.9%	7↑114.8%
EBITDA	2	-4↓329.6%	-1↑70.6%	12↑1079.6%	14↑10.9%
EPS Diluted	-0.52	-0.37↑28.8%	-0.20↑45.9%	0.04↑119.4%	0.08↑105.7%

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Cash & Equivalents	6	2↓62.9%	1↓63.2%	2↑155.7%	4↑86.6%
Total Current Assets	22	24↑9.2%	23↓4.4%	14↓37.0%	14↑0.3%
Total Assets	63	70↑10.3%	66↓5.7%	54↓18.0%	50↓7.6%
Total Current Liabilities	22	34↑53.5%	36↑6.1%	14↓60.9%	10↓30.4%
Total Liabilities	27	42↑51.8%	36↓13.2%	27↓24.5%	20↓25.7%
Total Equity	35	27↓22.2%	29↑4.8%	27↓6.7%	30↑10.8%
Total Debt	8	15↑83.3%	16↑6.3%	16↓0.3%	13↓17.1%
Net Debt	2	13↑510.4%	15↑18.6%	14↓8.9%	9↓33.1%

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Operating Cash Flow	1	6↑438.7%	-17↓371.0%	8↑150.0%	13↑47.7%
Capital Expenditure	-3	-21↓507.6%	-4↑81.4%	-3↑29.5%	-2↑14.9%
Free Cash Flow	-2	-15↓542.7%	-21↓42.2%	6↑127.5%	10↑77.5%
Stock-Based Comp	0	0	0	0	0
Net Change in Cash	3	-4↓251.5%	1↑117.7%	1↑90.9%	2↑42.2%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance