SCIB.STSCIB.STSTO

Revenue (LTM)

$40M

+36.2% YoY

Net Income (LTM)

$-87M

-42.4% YoY

Free Cash Flow

$-85M

Revenue CAGR (5Y)

+33.6%

Marginsimproving

FCF($0.1B)

Unprofitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	12	18↑52.6%	23↑29.9%	30↑27.8%	40↑36.2%
Gross Profit	7	11↑70.8%	16↑42.7%	21↑31.4%	27↑28.6%
Operating Income	-42	-46↓9.5%	-54↓16.1%	-67↓24.5%	-85↓26.8%
Net Income	-42	-40↑4.3%	-56↓39.3%	-61↓10.0%	-87↓42.4%
EBITDA	-39	-39↓1.9%	-52↓31.8%	-58↓11.1%	-81↓41.5%
EPS Diluted	-0.64	-0.57↑10.9%	-0.51↑10.5%	-0.34↑33.3%	-0.20↑41.2%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	66	19↓71.3%	34↑81.2%	11↓67.0%	23↑101.0%
Total Current Assets	80	41↓49.4%	56↑37.2%	56↑0.6%	48↓14.5%
Total Assets	85	50↓41.7%	64↑29.0%	62↓4.0%	52↓15.5%
Total Current Liabilities	14	19↑35.7%	17↓11.9%	24↑37.5%	25↑6.2%
Total Liabilities	15	25↑67.9%	21↓13.6%	25↑17.9%	46↑81.5%
Total Equity	71	25↓64.4%	43↑70.6%	37↓14.9%	7↓81.8%
Total Debt	3	8↑183.9%	7↓16.3%	4↓38.5%	0
Net Debt	-63	-11↑82.9%	-27↓155.1%	-11↑58.8%	-23↓101.0%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	-40	-44↓12.6%	-52↓16.9%	-57↓10.4%	-85↓47.4%
Capital Expenditure	-1	-0↑38.2%	-0↓0.5%	-0↓11.7%	-0↑46.7%
Free Cash Flow	-40	-45↓11.8%	-52↓16.8%	-58↓10.4%	-85↓46.7%
Stock-Based Comp	0	0	0	0	0
Net Change in Cash	24	-47↓293.4%	15↑132.7%	-23↓249.6%	11↑149.7%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance