SEZI.STSEZI.STSTO

Revenue (LTM)

$104M

+77.9% YoY

Net Income (LTM)

$-137M

-15.7% YoY

Free Cash Flow

$-112M

Revenue CAGR (5Y)

+62.0%

Marginsimproving

FCF($0.1B)

Unprofitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	11	14↑27.8%	36↑154.8%	58↑63.6%	104↑77.9%
Gross Profit	-5	-4↑10.7%	8↑289.7%	20↑141.3%	31↑55.0%
Operating Income	-84	-134↓59.0%	-134↑0.1%	-124↑7.2%	-121↑2.5%
Net Income	-82	-133↓61.5%	-134↓1.1%	-119↑11.5%	-137↓15.7%
EBITDA	-73	-120↓64.0%	-119↑1.0%	-96↑19.6%	-97↓1.1%
EPS Diluted	-1.30	-1.96↓50.8%	-1.45↑26.0%	-0.97↑33.1%	-0.93↑4.1%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	75	26↓65.2%	151↑480.0%	101↓33.2%	74↓26.7%
Total Current Assets	96	59↓38.0%	187↑216.5%	148↓20.9%	128↓13.7%
Total Assets	175	323↑84.8%	434↑34.4%	425↓2.1%	370↓12.9%
Total Current Liabilities	12	22↑83.9%	24↑8.8%	37↑52.7%	34↓7.6%
Total Liabilities	24	61↑152.8%	58↓4.5%	79↑35.5%	65↓16.9%
Total Equity	151	262↑73.9%	375↑43.4%	346↓7.9%	304↓12.0%
Total Debt	2	13↑698.2%	11↓12.1%	23↑97.7%	14↓38.2%
Net Debt	-73	-13↑82.3%	-140↓974.1%	-78↑43.9%	-60↑23.4%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	-81	-137↓68.2%	-114↑16.7%	-106↑7.0%	-109↓3.0%
Capital Expenditure	-3	-5↓71.8%	-8↓53.1%	-20↓160.1%	-3↑86.5%
Free Cash Flow	-84	-142↓68.3%	-122↑14.2%	-126↓3.7%	-112↑11.4%
Stock-Based Comp	2	1↓49.7%	0	0	0
Net Change in Cash	-85	-49↑42.8%	125↑355.9%	-50↓140.1%	-27↑46.1%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance