SKAN.SWSKAN.SWSIX

Revenue (LTM)

$361M

+12.9% YoY

Net Income (LTM)

$39M

+47.5% YoY

Free Cash Flow

$-7M

Revenue CAGR (5Y)

+149.2%

Marginsimproving

FCF($0.0B)

Profitable

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Revenue	192	234↑22.2%	277↑18.2%	320↑15.5%	361↑12.9%
Gross Profit	133	170↑27.9%	200↑17.9%	234↑16.8%	266↑13.6%
Operating Income	11	23↑115.5%	29↑27.8%	38↑28.1%	44↑17.8%
Net Income	5	11↑134.2%	19↑78.8%	26↑38.6%	39↑47.5%
EBITDA	16	32↑96.5%	40↑24.0%	50↑24.9%	60↑19.0%
EPS Diluted	0.43	0.84↑95.3%	0.84↓0.0%	1.17↑39.3%	1.73↑47.9%

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Cash & Equivalents	64	132↑106.1%	111↓15.6%	85↓23.3%	54↓36.9%
Total Current Assets	199	255↑28.3%	294↑15.2%	259↓11.7%	223↓13.8%
Total Assets	260	332↑27.9%	388↑17.0%	373↓3.8%	384↑3.0%
Total Current Liabilities	163	137↓16.4%	197↑44.4%	181↓8.3%	163↓10.1%
Total Liabilities	177	158↓10.8%	223↑41.1%	197↓11.5%	182↓7.7%
Total Equity	42	160↑283.6%	157↓1.5%	169↑7.6%	196↑15.9%
Total Debt	7	15↑105.0%	17↑10.5%	6↓61.6%	11↑63.4%
Net Debt	-56	-116↓106.3%	-94↑19.1%	-79↑16.4%	-43↑45.2%

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Operating Cash Flow	23	10↓54.4%	61↑495.9%	9↓85.8%	47↑436.8%
Capital Expenditure	-15	-43↓192.5%	-29↑32.3%	-35↓22.3%	-54↓52.4%
Free Cash Flow	8	-32↓500.2%	33↑201.0%	-27↓181.5%	-7↑73.3%
Stock-Based Comp	0	0	0	0	0
Net Change in Cash	-1	68↑5269.5%	-21↓130.4%	-26↓25.8%	-31↓21.5%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance