SMCRT.OLSMCRT.OLOSL

Revenue (LTM)

$559M

+9.4% YoY

Net Income (LTM)

$85M

-19.2% YoY

Free Cash Flow

$100M

Revenue CAGR (5Y)

+23.3%

Marginsdeclining

FCF$0.1B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	271	333↑23.1%	402↑20.5%	511↑27.2%	559↑9.4%
Gross Profit	248	207↓16.6%	223↑8.0%	268↑20.1%	288↑7.3%
Operating Income	58	101↑75.0%	130↑28.5%	132↑2.0%	108↓17.9%
Net Income	37	68↑85.6%	108↑58.1%	105↓2.0%	85↓19.2%
EBITDA	78	118↑51.5%	174↑47.1%	189↑8.7%	200↑5.9%
EPS Diluted	0.24	0.40↑66.7%	0.63↑57.5%	0.63↓0.0%	0.52↓17.5%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	154	189↑22.8%	206↑9.1%	126↓39.0%	145↑15.2%
Total Current Assets	186	229↑23.1%	279↑21.8%	204↓27.0%	256↑26.0%
Total Assets	886	974↑9.8%	1,100↑13.0%	1,281↑16.5%	1,312↑2.4%
Total Current Liabilities	139	166↑19.5%	205↑23.6%	266↑29.9%	269↑1.1%
Total Liabilities	185	208↑12.7%	256↑23.3%	344↑34.1%	339↓1.3%
Total Equity	702	761↑8.4%	839↑10.3%	921↑9.8%	966↑4.9%
Total Debt	17	15↓13.4%	25↑72.0%	36↑44.0%	28↓21.9%
Net Debt	-137	-174↓27.2%	-178↓2.1%	-89↑49.7%	-116↓30.2%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	107	116↑8.6%	136↑17.9%	179↑31.4%	144↓19.4%
Capital Expenditure	-22	-25↓13.0%	-39↓55.7%	-52↓34.1%	-44↑14.8%
Free Cash Flow	84	91↑7.4%	97↑7.4%	127↑30.3%	100↓21.3%
Stock-Based Comp	0	0	0	0	0
Net Change in Cash	76	35↓53.8%	14↓59.1%	-80↓656.7%	19↑123.7%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance