SMOP.OLSMOP.OLOSL

Revenue (LTM)

$77M

+39.9% YoY

Net Income (LTM)

$5M

+19.3% YoY

Free Cash Flow

$7M

Revenue CAGR (5Y)

-25.0%

Marginsdeclining

FCF$0.0B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	394	57↓85.4%	58↑1.9%	55↓5.3%	77↑39.9%
Gross Profit	168	25↓84.9%	29↑15.3%	27↓9.0%	7↓73.8%
Operating Income	40	9↓76.5%	9↓3.8%	3↓63.2%	7↑112.4%
Net Income	31	7↓77.8%	76↑1018.0%	4↓94.7%	5↑19.3%
EBITDA	49	99↑101.7%	12↓88.2%	8↓31.8%	10↑25.4%
EPS Diluted	0.32	0.68↑112.5%	0.78↑14.7%	0.04↓94.7%	0.05↑20.4%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	82	6↓93.2%	9↑65.2%	8↓14.0%	7↓8.0%
Total Current Assets	270	38↓86.0%	42↑10.4%	42↓0.2%	47↑12.5%
Total Assets	339	44↓86.9%	49↑10.4%	49↓0.2%	56↑14.7%
Total Current Liabilities	92	12↓87.4%	13↑15.4%	15↑9.9%	20↑36.0%
Total Liabilities	135	17↓87.6%	19↑13.1%	20↑7.9%	26↑26.4%
Total Equity	204	28↓86.5%	30↑9.1%	28↓5.6%	30↑6.4%
Total Debt	36	2↓93.2%	2↓18.3%	1↓49.3%	1↓9.3%
Net Debt	-46	-3↑93.2%	-7↓129.2%	-7↑4.3%	-6↑7.8%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	12	0↓99.2%	12↑12925.3%	7↓43.1%	9↑26.5%
Capital Expenditure	-13	-2↑87.8%	-2↓57.4%	-3↓30.5%	-2↑46.1%
Free Cash Flow	-1	-1↓17.6%	9↑730.1%	4↓62.6%	7↑93.7%
Stock-Based Comp	0	0	0	0	0
Net Change in Cash	43	-4↓108.6%	4↑198.4%	-1↓136.9%	-2↓21.4%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance