SMR.AXSMR.AXASX

Revenue (LTM)

$2.9B

+21.8% YoY

Net Income (LTM)

$-73M

-138.2% YoY

Free Cash Flow

$458M

Revenue CAGR (5Y)

+57.6%

Marginsimproving

FCF$0.5B

Now unprofitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	278	2,696↑871.1%	2,804↑4.0%	2,396↓14.6%	2,917↑21.8%
Gross Profit	51	2,223↑4255.3%	2,437↑9.6%	1,999↓18.0%	1,577↓21.1%
Operating Income	1	940↑85575.4%	778↓17.3%	590↓24.1%	-17↓102.8%
Net Income	8	667↑8733.5%	472↓29.2%	192↓59.5%	-73↓138.2%
EBITDA	51	1,117↑2102.2%	1,062↓4.9%	700↓34.1%	617↓11.9%
EPS Diluted	0.03	0.57↑2100.8%	0.52↓8.8%	0.21↓59.6%	-0.08↓138.7%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	46	432↑848.2%	446↑3.2%	289↓35.3%	317↑9.8%
Total Current Assets	110	1,327↑1109.3%	998↓24.8%	645↓35.4%	891↑38.2%
Total Assets	323	3,316↑927.5%	3,605↑8.7%	3,202↓11.2%	4,642↑45.0%
Total Current Liabilities	201	939↑367.5%	988↑5.2%	566↓42.7%	705↑24.6%
Total Liabilities	205	1,982↑868.3%	1,852↓6.6%	1,372↓25.9%	2,060↑50.1%
Total Equity	162	1,334↑721.7%	2,570↑92.7%	1,830↓28.8%	2,581↑41.1%
Total Debt	76	864↑1041.4%	776↓10.2%	672↓13.3%	1,093↑62.6%
Net Debt	59	432↑633.8%	329↓23.7%	383↑16.4%	776↑102.4%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	128	1,182↑826.8%	737↓37.6%	408↓44.7%	591↑44.9%
Capital Expenditure	-62	-118↓91.5%	-193↓64.0%	-186↑3.9%	-132↑28.8%
Free Cash Flow	66	1,064↑1513.0%	544↓48.9%	222↓59.2%	458↑106.5%
Stock-Based Comp	0	0	0	0	0
Net Change in Cash	58	387↑570.6%	14↓96.4%	-157↓1232.4%	-149↑5.1%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance