SPA.BKSPA.BKSET

Revenue (LTM)

$1.6B

-0.4% YoY

Net Income (LTM)

$189M

-39.0% YoY

Free Cash Flow

$77M

Revenue CAGR (5Y)

+30.6%

Marginsimproving

FCF$0.1B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	168	711↑324.4%	1,446↑103.3%	1,629↑12.7%	1,623↓0.4%
Gross Profit	-151	80↑153.3%	435↑440.5%	528↑21.4%	426↓19.3%
Operating Income	-251	-37↑85.4%	325↑984.0%	401↑23.6%	243↓39.5%
Net Income	-287	-88↑69.3%	332↑477.3%	309↓6.9%	189↓39.0%
EBITDA	74	274↑272.0%	599↑119.0%	657↑9.6%	523↓20.3%
EPS Diluted	-0.22	-0.07↑68.8%	0.26↑479.0%	0.24↓7.7%	0.15↓37.5%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	110	185↑68.3%	252↑36.5%	158↓37.6%	156↓1.3%
Total Current Assets	203	272↑34.0%	363↑33.7%	282↓22.4%	264↓6.3%
Total Assets	2,258	2,419↑7.1%	1,973↓18.4%	2,136↑8.3%	2,606↑22.0%
Total Current Liabilities	374	510↑36.3%	376↓26.4%	345↓8.2%	393↑14.0%
Total Liabilities	1,639	1,850↑12.9%	1,072↓42.1%	938↓12.5%	1,323↑41.1%
Total Equity	618	569↓8.0%	901↑58.4%	1,198↑33.0%	1,283↑7.0%
Total Debt	1,520	1,655↑8.9%	857↓48.2%	707↓17.5%	1,638↑131.5%
Net Debt	1,410	1,470↑4.3%	605↓58.8%	550↓9.1%	1,482↑169.5%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	-81	187↑330.8%	549↑193.9%	576↑5.0%	503↓12.6%
Capital Expenditure	-14	-116↓732.3%	-60↑48.5%	-323↓440.4%	-427↓32.0%
Free Cash Flow	-95	71↑174.3%	489↑593.4%	253↓48.3%	77↓69.6%
Stock-Based Comp	0	0	0	0	0
Net Change in Cash	-5	75↑1706.3%	67↓10.2%	-95↓240.6%	-2↑97.9%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance