SPB.TOSPB.TOTSX

Revenue (LTM)

$3.4B

+51.6% YoY

Net Income (LTM)

$85M

+342.5% YoY

Free Cash Flow

$300M

Revenue CAGR (5Y)

+19.4%

Marginsimproving

FCF$0.3B

Now profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	1,876	2,519↑34.2%	2,525↑0.2%	2,268↓10.2%	3,438↑51.6%
Gross Profit	558	709↑27.1%	965↑36.2%	973↑0.8%	1,455↑49.5%
Operating Income	90	136↑52.0%	205↑50.5%	184↓10.2%	282↑53.3%
Net Income	143	-84↓158.5%	39↑146.3%	-35↓190.2%	85↑342.5%
EBITDA	301	152↓49.6%	429↑182.9%	373↓13.0%	641↑71.9%
EPS Diluted	0.81	-0.43↓152.8%	0.17↑139.4%	-0.14↓183.4%	0.33↑333.4%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	28	58↑105.6%	41↓30.3%	25↓39.6%	33↑32.7%
Total Current Assets	565	855↑51.5%	655↓23.4%	504↓23.0%	642↑27.2%
Total Assets	3,560	4,477↑25.7%	5,174↑15.6%	3,687↓28.8%	4,918↑33.4%
Total Current Liabilities	535	737↑37.6%	755↑2.4%	531↓29.7%	674↑27.0%
Total Liabilities	2,248	3,016↑34.2%	3,403↑12.8%	2,541↓25.3%	3,455↑36.0%
Total Equity	984	1,108↑12.7%	1,427↑28.7%	886↓37.9%	1,106↑24.9%
Total Debt	1,631	2,149↑31.8%	2,482↑15.5%	1,869↓24.7%	2,700↑44.5%
Net Debt	1,602	2,091↑30.5%	2,441↑16.8%	1,852↓24.1%	2,667↑44.0%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	232	249↑7.2%	550↑121.1%	274↓50.2%	460↑67.7%
Capital Expenditure	-105	-117↓11.6%	-200↓70.7%	-160↑19.9%	-160↑0.3%
Free Cash Flow	127	131↑3.5%	350↑166.2%	114↓67.5%	300↑163.5%
Stock-Based Comp	16	4↓76.6%	0	0	0
Net Change in Cash	4	30↑597.7%	-18↓159.0%	-14↑23.2%	8↑159.0%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance