SPG.NZSPG.NZNZE
Loading
Revenue (LTM)
$118M
-2.4% YoY
Net Income (LTM)
$22M
+138.6% YoY
Free Cash Flow
$39M
Revenue CAGR (5Y)
+4.4%
Marginsdeclining
|FCF$0.0B
|Now profitable
Income Statement
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Revenue | 91 | 113 | 118 |
| Gross Profit | 75 | 90 | 94 |
| Operating Income | 153 | 158 | -93 |
| Net Income | 132 | 112 | -117 |
| EBITDA | 154 | 158 | -93 |
| EPS Diluted | 0.33 | 0.23 | -0.24 |
Balance Sheet
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Cash & Equivalents | 23 | 21 | 17 |
| Total Current Assets | 32 | 121 | 57 |
| Total Assets | 1,384 | 1,642 | 1,590 |
| Total Current Liabilities | 28 | 35 | 45 |
| Total Liabilities | 366 | 411 | 515 |
| Total Equity | 1,018 | 1,231 | 1,076 |
| Total Debt | 330 | 360 | 458 |
| Net Debt | 307 | 340 | 441 |
Cash Flow Statement
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Operating Cash Flow | 34 | 46 | 56 |
| Capital Expenditure | -6 | -0 | -0 |
| Free Cash Flow | 29 | 46 | 56 |
| Stock-Based Comp | 1 | 1 | 2 |
| Net Change in Cash | 11 | -2 | -4 |
Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down