SPLIL.BOSPLIL.BOBSE
Loading
Revenue (LTM)
$1.4B
-30.0% YoY
Net Income (LTM)
$98M
-16.7% YoY
Free Cash Flow
$232M
Revenue CAGR (5Y)
-4.2%
Marginsdeclining
|FCF$0.2B
|Profitable
Income Statement
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Revenue | 1,017 | 1,888 | 2,694 |
| Gross Profit | 216 | 282 | 301 |
| Operating Income | 152 | 204 | 213 |
| Net Income | 136 | 211 | 238 |
| EBITDA | 214 | 318 | 369 |
| EPS Diluted | 4.67 | 7.27 | 8.22 |
Balance Sheet
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Cash & Equivalents | 46 | 81 | 11 |
| Total Current Assets | 985 | 1,352 | 773 |
| Total Assets | 1,519 | 2,102 | 2,091 |
| Total Current Liabilities | 86 | 459 | 209 |
| Total Liabilities | 94 | 467 | 216 |
| Total Equity | 1,425 | 1,635 | 1,875 |
| Total Debt | 44 | 49 | 107 |
| Net Debt | -1 | -32 | 96 |
Cash Flow Statement
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Operating Cash Flow | 298 | 81 | 140 |
| Capital Expenditure | -7 | -67 | -137 |
| Free Cash Flow | 291 | 14 | 3 |
| Stock-Based Comp | 0 | 0 | 0 |
| Net Change in Cash | 6 | 35 | -70 |
Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down