SRD.BOSRD.BOBSE
Loading
Revenue (LTM)
$4.0B
+39.6% YoY
Net Income (LTM)
$114M
+75.3% YoY
Free Cash Flow
$-126M
Revenue CAGR (5Y)
+24.8%
Marginsdeclining
|
FCFTurned negative
|
Profitable

Income Statement

MetricMar 21Mar 22Mar 23
Revenue
1,776
3,033
3,234
Gross Profit
138
396
341
Operating Income
121
373
219
Net Income
76
271
159
EBITDA
121
373
224
EPS Diluted
1.19
4.23
2.49

Balance Sheet

MetricMar 21Mar 22Mar 23
Cash & Equivalents
108
5
86
Total Current Assets
647
1,046
1,092
Total Assets
653
1,052
1,100
Total Current Liabilities
155
285
177
Total Liabilities
155
285
177
Total Equity
498
768
924
Total Debt
125
207
158
Net Debt
17
202
73

Cash Flow Statement

MetricMar 21Mar 22Mar 23
Operating Cash Flow
88
-184
136
Capital Expenditure
-0
-1
-3
Free Cash Flow
87
-184
133
Stock-Based Comp
0
0
0
Net Change in Cash
52
-103
80
Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down