SRD.BOSRD.BOBSE
Loading
Revenue (LTM)
$4.0B
+39.6% YoY
Net Income (LTM)
$114M
+75.3% YoY
Free Cash Flow
$-126M
Revenue CAGR (5Y)
+24.8%
Marginsdeclining
|FCFTurned negative
|Profitable
Income Statement
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Revenue | 1,776 | 3,033 | 3,234 |
| Gross Profit | 138 | 396 | 341 |
| Operating Income | 121 | 373 | 219 |
| Net Income | 76 | 271 | 159 |
| EBITDA | 121 | 373 | 224 |
| EPS Diluted | 1.19 | 4.23 | 2.49 |
Balance Sheet
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Cash & Equivalents | 108 | 5 | 86 |
| Total Current Assets | 647 | 1,046 | 1,092 |
| Total Assets | 653 | 1,052 | 1,100 |
| Total Current Liabilities | 155 | 285 | 177 |
| Total Liabilities | 155 | 285 | 177 |
| Total Equity | 498 | 768 | 924 |
| Total Debt | 125 | 207 | 158 |
| Net Debt | 17 | 202 | 73 |
Cash Flow Statement
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Operating Cash Flow | 88 | -184 | 136 |
| Capital Expenditure | -0 | -1 | -3 |
| Free Cash Flow | 87 | -184 | 133 |
| Stock-Based Comp | 0 | 0 | 0 |
| Net Change in Cash | 52 | -103 | 80 |
Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down