STU.NZSTU.NZNZE

Revenue (LTM)

$385M

-19.6% YoY

Net Income (LTM)

$-24M

-1023.1% YoY

Free Cash Flow

$4M

Revenue CAGR (5Y)

-2.0%

—Marginsstable

FCF$0.0B

Now unprofitable

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Revenue	480	600↑24.8%	590↓1.6%	479↓18.7%	385↓19.6%
Gross Profit	98	168↑71.2%	159↓5.7%	137↓13.8%	68↓50.2%
Operating Income	16	46↑181.8%	30↓34.1%	9↓69.3%	-26↓374.7%
Net Income	16	30↑87.3%	17↓43.7%	3↓84.5%	-24↓1023.1%
EBITDA	39	67↑72.3%	52↓21.6%	32↓38.8%	-20↓162.1%
EPS Diluted	0.10	0.18↑83.7%	0.10↓44.4%	0.02↓84.4%	-0.14↓997.4%

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Cash & Equivalents	25	8↓67.9%	6↓19.5%	9↑34.2%	14↑57.9%
Total Current Assets	223	304↑36.5%	225↓26.0%	199↓11.7%	191↓4.0%
Total Assets	369	434↑17.7%	364↓16.1%	354↓2.8%	403↑13.8%
Total Current Liabilities	80	140↑74.9%	69↓50.4%	57↓18.4%	82↑44.1%
Total Liabilities	172	224↑30.1%	156↓30.3%	156↓0.2%	220↑41.5%
Total Equity	197	210↑6.9%	208↓0.9%	198↓4.8%	182↓8.0%
Total Debt	104	147↑41.7%	99↓32.4%	112↑12.6%	169↑51.3%
Net Debt	79	139↑76.5%	93↓33.1%	103↑11.1%	156↑50.7%

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Operating Cash Flow	29	-34↓216.3%	98↑388.1%	42↓57.0%	10↓75.3%
Capital Expenditure	-8	-6↑19.3%	-6↓1.1%	-10↓52.0%	-7↑27.7%
Free Cash Flow	22	-40↓285.9%	92↑328.4%	33↓64.4%	4↓89.1%
Stock-Based Comp	0	0↑4.2%	0↓7.7%	0	1
Net Change in Cash	8	-17↓323.1%	-2↑90.8%	2↑241.7%	5↑127.2%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance