SW
NYSEAfter HoursSmurfit Westrock Plc
$37.69
+$0.16 (+0.41%)
As of 10:31 AM
Open
$37.61
High
$37.78
Low
$37.30
Prev Close
$37.53
52W High
$56.05
52W Low
$32.73
Volume
4.59M
Mkt Cap
$19.68B
Smurfit Westrock Plc
| Metric | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue Per Share | 43.94 | 44.53 | 52.36 | 46.87 | 54.69 |
| Net Income Per Share | 2.81 | 2.99 | 4.01 | 3.20 | 0.83 |
| Operating Cash Flow Per Share | 6.42 | 4.34 | 5.55 | 6.04 | 3.84 |
| Free Cash Flow Per Share | 3.78 | 1.63 | 1.95 | 2.44 | 0.04 |
| Cash Per Share | 4.59 | 3.83 | 3.23 | 3.88 | 2.22 |
| Book Value Per Share | 19.49 | 19.35 | 20.94 | 23.93 | 45.04 |
| Tangible Book Value Per Share | 6.34 | 7.36 | 9.83 | 12.07 | 24.48 |
| Shareholders Equity Per Share | 19.42 | 19.29 | 20.89 | 23.87 | 44.97 |
| Interest Debt Per Share | 0.72 | 0.56 | 0.57 | 0.66 | 36.58 |
| Metric | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Market Cap | $9.18B | $12.39B | $8.95B | $9.28B | $20.13B |
| Enterprise Value | $8.08B | $11.41B | $8.12B | $8.28B | $32.87B |
| P/E Ratio | 13.69 | 16.12 | 8.66 | 11.25 | 63.09 |
| Price-to-Sales | 0.87 | 1.08 | 0.66 | 0.77 | 0.95 |
| Price-to-Operating Cash Flow | 5.98 | 11.10 | 6.25 | 5.95 | 13.57 |
| Price-to-Free Cash Flow | 10.18 | 29.50 | 17.79 | 14.73 | 1183.95 |
| P/B Ratio | 1.98 | 2.50 | 1.66 | 1.51 | 1.16 |
| Price-to-Tangible Book | 1.98 | 2.50 | 1.66 | 1.51 | 1.16 |
| EV-to-Sales | 0.77 | 1.00 | 0.60 | 0.68 | 1.56 |
| EV-to-EBITDA | 4.55 | 6.32 | 3.80 | 4.39 | 12.89 |
| Metric | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Earnings Yield | 7.31% | 6.20% | 11.55% | 8.89% | 1.58% |
| Free Cash Flow Yield | 9.83% | 3.39% | 5.62% | 6.79% | 0.08% |
| Return on Equity | 14.46% | 15.51% | 19.19% | 13.40% | 1.84% |
| Return on Invested Capital | 8.08% | 9.34% | 11.15% | 9.02% | 1.53% |
| Return on Tangible Assets | 7.04% | 7.56% | 9.83% | 7.51% | 0.89% |
| Metric | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Debt-to-Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.78 |
| Debt-to-Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.31 |
| Net Debt-to-EBITDA | -0.62 | -0.55 | -0.39 | -0.53 | 5.00 |
| Current Ratio | 1.46 | 1.27 | 1.49 | 1.52 | 1.37 |
| Interest Coverage | 6.36 | 8.38 | 10.53 | 8.07 | 1.92 |
| Income Quality | 1.67 | 1.08 | 1.38 | 1.89 | 4.82 |
| Metric | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Days Sales Outstanding | 62.13 | 56.99 | 65.89 | 65.42 | 71.19 |
| Days Payables Outstanding | 63.11 | 73.83 | 53.91 | 69.78 | 71.00 |
| Days Inventory on Hand | 50.59 | 40.82 | 47.45 | 48.58 | 76.61 |
| Receivables Turnover | 5.87 | 6.41 | 5.54 | 5.58 | 5.13 |
| Payables Turnover | 5.78 | 4.94 | 6.77 | 5.23 | 5.14 |
| Inventory Turnover | 7.21 | 8.94 | 7.69 | 7.51 | 4.76 |
| Metric | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| CapEx-to-Operating Cash Flow | 41.22% | 62.37% | 52.94% | 59.59% | 98.85% |
| CapEx-to-Revenue | 6.03% | 6.08% | 5.62% | 7.68% | 6.94% |
| CapEx-to-Depreciation | 0.92 | 1.11 | 1.12 | 1.32 | 1.00 |
| Stock-Based Comp-to-Revenue | 0.35% | 0.68% | 0.50% | 0.49% | 0.94% |
| Metric | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Graham Number | 35.03 | 36.03 | 43.40 | 41.44 | 28.92 |
| Graham Net-Net | -21.30 | -21.46 | -18.04 | -18.02 | -53.51 |
| Tangible Asset Value | $1.51B | $1.89B | $2.54B | $3.11B | $9.45B |
| Working Capital | $1.26B | $0.87B | $1.59B | $1.56B | $2.72B |
| Invested Capital | $9.51B | $9.19B | $9.79B | $10.41B | $33.34B |