SWEC-B.STSWEC-B.STSTO

Revenue (LTM)

$31.6B

+3.0% YoY

Net Income (LTM)

$2.2B

+7.5% YoY

Free Cash Flow

$3.6B

Revenue CAGR (5Y)

+8.7%

—Marginsstable

FCF$3.6B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	21,792	24,296↑11.5%	28,523↑17.4%	30,676↑7.5%	31,586↑3.0%
Gross Profit	1,992	2,178↑9.3%	2,421↑11.2%	3,026↑25.0%	3,233↑6.8%
Operating Income	1,974	2,245↑13.7%	2,416↑7.6%	3,015↑24.8%	3,233↑7.2%
Net Income	1,492	1,651↑10.7%	1,667↑1.0%	2,071↑24.2%	2,226↑7.5%
EBITDA	3,078	3,369↑9.5%	3,798↑12.7%	4,451↑17.2%	4,713↑5.9%
EPS Diluted	4.17	4.60↑10.3%	4.64↑0.9%	5.75↑23.9%	6.16↑7.1%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	896	850↓5.1%	1,103↑29.8%	1,654↑50.0%	1,478↓10.6%
Total Current Assets	7,865	9,099↑15.7%	10,778↑18.5%	12,194↑13.1%	13,187↑8.1%
Total Assets	19,657	21,916↑11.5%	25,512↑16.4%	28,295↑10.9%	29,888↑5.6%
Total Current Liabilities	6,490	8,045↑24.0%	9,586↑19.2%	10,666↑11.3%	12,052↑13.0%
Total Liabilities	11,053	11,973↑8.3%	14,917↑24.6%	16,372↑9.8%	17,466↑6.7%
Total Equity	8,594	9,939↑15.7%	10,590↑6.5%	11,918↑12.5%	12,417↑4.2%
Total Debt	4,420	4,439↑0.4%	6,640↑49.6%	6,776↑2.0%	6,571↓3.0%
Net Debt	3,524	3,589↑1.8%	5,537↑54.3%	5,122↓7.5%	5,093↓0.6%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	2,199	2,515↑14.4%	2,504↓0.4%	4,062↑62.2%	4,011↓1.3%
Capital Expenditure	-243	-322↓32.5%	-370↓14.9%	-374↓1.1%	-417↓11.5%
Free Cash Flow	1,956	2,193↑12.1%	2,146↓2.1%	3,688↑71.9%	3,594↓2.5%
Stock-Based Comp	153	84↓45.1%	56↓33.3%	0	0
Net Change in Cash	-1,192	-46↑96.1%	253↑650.0%	551↑117.8%	-176↓131.9%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance