SYR.AXSYR.AXASX
Loading
Revenue (LTM)
$32M
-56.2% YoY
Net Income (LTM)
$-125M
-0.1% YoY
Free Cash Flow
$-103M
Revenue CAGR (5Y)
-21.2%
Marginsimproving
|FCF($0.1B)
|Unprofitable
Income Statement
| Metric | Dec 20 | Dec 21 | Dec 22 |
|---|---|---|---|
| Revenue | 14 | 39 | 156 |
| Gross Profit | -56 | -44 | 19 |
| Operating Income | -67 | -67 | -55 |
| Net Income | -88 | -72 | -36 |
| EBITDA | -63 | -50 | -19 |
| EPS Diluted | -0.20 | -0.14 | -0.05 |
Balance Sheet
| Metric | Dec 20 | Dec 21 | Dec 22 |
|---|---|---|---|
| Cash & Equivalents | 97 | 73 | 133 |
| Total Current Assets | 120 | 112 | 201 |
| Total Assets | 560 | 590 | 840 |
| Total Current Liabilities | 11 | 32 | 44 |
| Total Liabilities | 128 | 188 | 194 |
| Total Equity | 431 | 396 | 643 |
| Total Debt | 85 | 122 | 128 |
| Net Debt | -13 | 49 | -6 |
Cash Flow Statement
| Metric | Dec 20 | Dec 21 | Dec 22 |
|---|---|---|---|
| Operating Cash Flow | -50 | -48 | -46 |
| Capital Expenditure | -15 | -29 | -143 |
| Free Cash Flow | -65 | -77 | -189 |
| Stock-Based Comp | 2 | 4 | 6 |
| Net Change in Cash | -17 | -24 | 60 |
Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down