TIETO.HETIETO.HEHEL

Revenue (LTM)

$1.9B

-33.9% YoY

Net Income (LTM)

$26M

+140.8% YoY

Free Cash Flow

$225M

Revenue CAGR (5Y)

-7.8%

Marginsdeclining

FCF$0.2B

Now profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	2,823	2,928↑3.7%	2,851↓2.6%	2,803↓1.7%	1,852↓33.9%
Gross Profit	660	889↑34.9%	822↓7.6%	551↓32.9%	289↓47.5%
Operating Income	271	267↓1.5%	256↓4.1%	30↓88.3%	202↑578.9%
Net Income	292	189↓35.3%	172↓8.7%	-63↓136.5%	26↑140.8%
EBITDA	541	426↓21.3%	427↑0.4%	367↓14.0%	293↓20.2%
EPS Diluted	2.46	1.59↓35.4%	1.45↓8.8%	-0.53↓136.6%	-1.19↓124.5%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	324	250↓22.9%	220↓12.0%	181↓17.8%	146↓19.1%
Total Current Assets	885	846↓4.4%	912↑7.8%	776↓14.9%	582↓25.0%
Total Assets	3,587	3,394↓5.4%	3,518↑3.7%	3,054↓13.2%	2,280↓25.3%
Total Current Liabilities	805	816↑1.4%	1,138↑39.4%	969↓14.9%	438↓54.7%
Total Liabilities	1,766	1,675↓5.2%	1,906↑13.8%	1,756↓7.9%	1,197↓31.9%
Total Equity	1,821	1,719↓5.6%	1,612↓6.2%	1,298↓19.5%	1,084↓16.5%
Total Debt	970	960↓1.0%	1,163↑21.2%	1,098↓5.6%	749↓31.8%
Net Debt	646	710↑10.0%	943↑32.8%	917↓2.8%	603↓34.3%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	368	277↓24.7%	266↓3.9%	326↑22.4%	296↓9.1%
Capital Expenditure	-81	-95↓18.1%	-84↑11.8%	-86↓1.8%	-71↑16.6%
Free Cash Flow	287	182↓36.7%	182↑0.3%	240↑31.9%	225↓6.5%
Stock-Based Comp	10	8↓18.8%	0	0	0
Net Change in Cash	72	-74↓203.6%	-30↑59.4%	-25↑18.6%	-49↓98.8%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance