TLEVISAA.MXTLEVISAA.MXMEX
Loading
Revenue (LTM)
$62.3B
-15.6% YoY
Net Income (LTM)
$-8.2B
+2.1% YoY
Free Cash Flow
$22.0B
Revenue CAGR (5Y)
-9.3%
Marginsdeclining
|FCFTurned positive
|Unprofitable
Income Statement
| Metric | Dec 20 | Dec 21 | Dec 22 |
|---|---|---|---|
| Revenue | 97,362 | 103,522 | 75,527 |
| Gross Profit | 40,372 | 43,960 | 26,719 |
| Operating Income | 17,525 | 22,183 | 4,419 |
| Net Income | -1,250 | 6,056 | 44,712 |
| EBITDA | 26,832 | 32,966 | 18,529 |
| EPS Diluted | -0.00 | 0.02 | 0.14 |
Balance Sheet
| Metric | Dec 20 | Dec 21 | Dec 22 |
|---|---|---|---|
| Cash & Equivalents | 29,058 | 25,593 | 51,131 |
| Total Current Assets | 69,061 | 72,959 | 81,577 |
| Total Assets | 271,246 | 292,901 | 299,108 |
| Total Current Liabilities | 43,710 | 56,499 | 34,371 |
| Total Liabilities | 183,307 | 197,114 | 154,978 |
| Total Equity | 73,442 | 80,488 | 128,308 |
| Total Debt | 131,845 | 135,473 | 113,610 |
| Net Debt | 102,787 | 109,879 | 62,479 |
Cash Flow Statement
| Metric | Dec 20 | Dec 21 | Dec 22 |
|---|---|---|---|
| Operating Cash Flow | 33,161 | 29,396 | 12,468 |
| Capital Expenditure | -21,367 | -25,167 | -19,123 |
| Free Cash Flow | 11,794 | 4,229 | -6,655 |
| Stock-Based Comp | 984 | 1,088 | 1,666 |
| Net Change in Cash | 1,606 | -3,465 | 25,303 |
Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down