TRIL.BOTRIL.BOBSE
Loading
Revenue (LTM)
$20.2B
+56.0% YoY
Net Income (LTM)
$2.1B
+381.5% YoY
Free Cash Flow
$-782M
Revenue CAGR (5Y)
+23.9%
Marginsimproving
|FCFTurned negative
|Profitable
Income Statement
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Revenue | 7,328 | 11,451 | 13,729 |
| Gross Profit | 1,763 | 2,053 | 2,783 |
| Operating Income | 598 | 707 | 1,026 |
| Net Income | 71 | 140 | 407 |
| EBITDA | 678 | 734 | 1,296 |
| EPS Diluted | 0.27 | 0.53 | 1.54 |
Balance Sheet
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Cash & Equivalents | 10 | 121 | 48 |
| Total Current Assets | 7,109 | 9,090 | 9,897 |
| Total Assets | 9,246 | 11,093 | 11,857 |
| Total Current Liabilities | 4,933 | 6,718 | 7,077 |
| Total Liabilities | 5,745 | 7,460 | 7,848 |
| Total Equity | 3,429 | 3,565 | 3,932 |
| Total Debt | 2,641 | 3,245 | 3,303 |
| Net Debt | 2,631 | 3,124 | 3,255 |
Cash Flow Statement
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Operating Cash Flow | 964 | 19 | 284 |
| Capital Expenditure | -60 | -85 | -103 |
| Free Cash Flow | 904 | -66 | 181 |
| Stock-Based Comp | 0 | 0 | 0 |
| Net Change in Cash | -36 | 111 | -73 |
Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down