TVSELECT.NSTVSELECT.NSNSE

Revenue (LTM)

$4.3B

+17.5% YoY

Net Income (LTM)

$-38M

-1503.7% YoY

Free Cash Flow

$-33M

Revenue CAGR (5Y)

+10.7%

Marginsdeclining

FCF($0.0B)

Now unprofitable

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Revenue	2,246	3,079↑37.1%	3,528↑14.6%	3,660↑3.7%	4,303↑17.5%
Gross Profit	1,132	1,548↑36.8%	1,657↑7.1%	1,755↑5.9%	1,186↓32.4%
Operating Income	19	208↑1003.7%	130↓37.5%	-9↓107.2%	-34↓263.4%
Net Income	8	151↑1861.0%	95↓37.0%	3↓97.2%	-38↓1503.7%
EBITDA	106	281↑164.9%	213↓24.2%	122↓43.0%	141↑15.9%
EPS Diluted	0.41	8.10↑1875.6%	5.10↓37.0%	0.14↓97.3%	-2.04↓1557.1%

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Cash & Equivalents	81	104↑28.2%	91↓12.4%	18↓80.5%	27↑49.7%
Total Current Assets	1,070	1,468↑37.2%	1,541↑5.0%	1,778↑15.4%	1,789↑0.6%
Total Assets	1,698	2,026↑19.4%	2,212↑9.2%	2,443↑10.4%	2,607↑6.7%
Total Current Liabilities	830	1,055↑27.1%	1,091↑3.4%	1,295↑18.7%	1,464↑13.1%
Total Liabilities	880	1,100↑25.1%	1,194↑8.6%	1,455↑21.8%	1,678↑15.3%
Total Equity	818	926↑13.2%	1,018↑9.9%	988↓3.0%	929↓5.9%
Total Debt	67	88↑32.4%	137↑54.7%	404↑196.0%	426↑5.3%
Net Debt	-14	-15↓8.5%	46↑399.3%	387↑744.3%	400↑3.3%

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Operating Cash Flow	338	262↓22.5%	-83↓131.8%	139↑267.1%	56↓59.8%
Capital Expenditure	-35	-39↓11.5%	-156↓302.1%	-280↓78.8%	-89↑68.3%
Free Cash Flow	304	223↓26.4%	-240↓207.3%	-140↑41.5%	-33↑76.8%
Stock-Based Comp	0	0	0	0	0
Net Change in Cash	-58	23↑139.6%	-13↓156.1%	-73↓471.1%	9↑112.0%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance