TXG.TOTXG.TOTSX
Loading
Revenue (LTM)
$1.3B
+19.1% YoY
Net Income (LTM)
$410M
+204.9% YoY
Free Cash Flow
$112M
Revenue CAGR (5Y)
+11.0%
Marginsdeclining
|
FCFTurned positive
|
Profitable

Income Statement

MetricDec 21Dec 22Dec 23
Revenue
856
869
883
Gross Profit
525
505
485
Operating Income
497
473
453
Net Income
152
189
204
EBITDA
500
482
421
EPS Diluted
1.71
2.19
2.37

Balance Sheet

MetricDec 21Dec 22Dec 23
Cash & Equivalents
256
376
173
Total Current Assets
454
562
406
Total Assets
1,359
1,593
1,836
Total Current Liabilities
194
243
282
Total Liabilities
259
303
341
Total Equity
1,100
1,290
1,495
Total Debt
3
4
32
Net Debt
-252
-372
-141

Cash Flow Statement

MetricDec 21Dec 22Dec 23
Operating Cash Flow
330
408
301
Capital Expenditure
-231
-278
-480
Free Cash Flow
100
131
-179
Stock-Based Comp
-3
2
2
Net Change in Cash
82
120
-203
Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down