TXG.TOTXG.TOTSX
Loading
Revenue (LTM)
$1.3B
+19.1% YoY
Net Income (LTM)
$410M
+204.9% YoY
Free Cash Flow
$112M
Revenue CAGR (5Y)
+11.0%
Marginsdeclining
|FCFTurned positive
|Profitable
Income Statement
| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Revenue | 856 | 869 | 883 |
| Gross Profit | 525 | 505 | 485 |
| Operating Income | 497 | 473 | 453 |
| Net Income | 152 | 189 | 204 |
| EBITDA | 500 | 482 | 421 |
| EPS Diluted | 1.71 | 2.19 | 2.37 |
Balance Sheet
| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Cash & Equivalents | 256 | 376 | 173 |
| Total Current Assets | 454 | 562 | 406 |
| Total Assets | 1,359 | 1,593 | 1,836 |
| Total Current Liabilities | 194 | 243 | 282 |
| Total Liabilities | 259 | 303 | 341 |
| Total Equity | 1,100 | 1,290 | 1,495 |
| Total Debt | 3 | 4 | 32 |
| Net Debt | -252 | -372 | -141 |
Cash Flow Statement
| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Operating Cash Flow | 330 | 408 | 301 |
| Capital Expenditure | -231 | -278 | -480 |
| Free Cash Flow | 100 | 131 | -179 |
| Stock-Based Comp | -3 | 2 | 2 |
| Net Change in Cash | 82 | 120 | -203 |
Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down