TXGN.SWTXGN.SWSIX
Loading
Revenue (LTM)
$941M
-4.3% YoY
Net Income (LTM)
$-3M
-113.1% YoY
Free Cash Flow
$232M
Revenue CAGR (5Y)
-2.6%
Marginsimproving
|FCF$0.2B
|Now unprofitable
Income Statement
| Metric | Dec 20 | Dec 21 | Dec 22 |
|---|---|---|---|
| Revenue | 931 | 952 | 922 |
| Gross Profit | 211 | 246 | 230 |
| Operating Income | -71 | 47 | 6 |
| Net Income | -112 | 802 | -44 |
| EBITDA | 23 | 955 | 151 |
| EPS Diluted | -10.61 | 75.64 | -4.18 |
Balance Sheet
| Metric | Dec 20 | Dec 21 | Dec 22 |
|---|---|---|---|
| Cash & Equivalents | 276 | 436 | 316 |
| Total Current Assets | 606 | 859 | 748 |
| Total Assets | 2,752 | 3,763 | 3,373 |
| Total Current Liabilities | 481 | 475 | 480 |
| Total Liabilities | 755 | 783 | 741 |
| Total Equity | 1,699 | 2,679 | 2,328 |
| Total Debt | 93 | 134 | 176 |
| Net Debt | -183 | -303 | -140 |
Cash Flow Statement
| Metric | Dec 20 | Dec 21 | Dec 22 |
|---|---|---|---|
| Operating Cash Flow | 128 | 161 | 110 |
| Capital Expenditure | -36 | -31 | -33 |
| Free Cash Flow | 92 | 130 | 77 |
| Stock-Based Comp | 0 | 1 | 0 |
| Net Change in Cash | -15 | 160 | -120 |
Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down