UBI.PAUBI.PAPAR
Loading
Revenue (LTM)
$1.9B
-17.5% YoY
Net Income (LTM)
$-159M
-200.8% YoY
Free Cash Flow
$127M
Revenue CAGR (5Y)
+3.6%
Marginsimproving
|FCFTurned positive
|Now unprofitable
Income Statement
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Revenue | 2,224 | 2,125 | 1,814 |
| Gross Profit | 1,898 | 1,856 | 1,598 |
| Operating Income | 289 | 242 | -586 |
| Net Income | 103 | 79 | -494 |
| EBITDA | 805 | 800 | 719 |
| EPS Diluted | 0.82 | 0.62 | -4.08 |
Balance Sheet
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Cash & Equivalents | 1,628 | 1,453 | 1,491 |
| Total Current Assets | 2,540 | 2,203 | 2,056 |
| Total Assets | 4,885 | 4,959 | 4,671 |
| Total Current Liabilities | 1,106 | 1,480 | 739 |
| Total Liabilities | 3,220 | 3,150 | 3,188 |
| Total Equity | 1,656 | 1,807 | 1,479 |
| Total Debt | 2,095 | 2,070 | 2,462 |
| Net Debt | 467 | 618 | 971 |
Cash Flow Statement
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Operating Cash Flow | 958 | -192 | -354 |
| Capital Expenditure | -850 | -91 | -72 |
| Free Cash Flow | 108 | -282 | -426 |
| Stock-Based Comp | 57 | 54 | 62 |
| Net Change in Cash | 578 | -174 | 73 |
Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down