UNVB.DEUNVB.DEXETRA

Revenue (LTM)

$60.8B

+1.9% YoY

Net Income (LTM)

$5.7B

-11.5% YoY

Free Cash Flow

$7.5B

Revenue CAGR (5Y)

+3.2%

—Marginsstable

FCF$7.5B

Profitable

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Revenue	50,724	52,444↑3.4%	60,073↑14.5%	59,604↓0.8%	60,761↑1.9%
Gross Profit	22,040	22,185↑0.7%	24,167↑8.9%	25,175↑4.2%	27,370↑8.7%
Operating Income	8,303	8,702↑4.8%	10,755↑23.6%	9,758↓9.3%	9,400↓3.7%
Net Income	5,581	6,049↑8.4%	7,642↑26.3%	6,487↓15.1%	5,744↓11.5%
EBITDA	11,376	10,817↓4.9%	13,072↑20.8%	11,992↓8.3%	11,744↓2.1%
EPS Diluted	2.12	2.32↑9.4%	2.99↑28.9%	2.56↓14.4%	2.29↓10.5%

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Cash & Equivalents	5,548	3,415↓38.4%	4,326↑26.7%	4,159↓3.9%	6,136↑47.5%
Total Current Assets	16,157	17,401↑7.7%	19,157↑10.1%	17,902↓6.6%	19,194↑7.2%
Total Assets	67,659	75,095↑11.0%	77,821↑3.6%	75,266↓3.3%	79,750↑6.0%
Total Current Liabilities	20,592	24,778↑20.3%	25,427↑2.6%	23,507↓7.6%	25,234↑7.3%
Total Liabilities	50,004	55,349↑10.7%	56,120↑1.4%	54,502↓2.9%	57,195↑4.9%
Total Equity	15,266	17,107↑12.1%	19,021↑11.2%	18,102↓4.8%	19,990↑10.4%
Total Debt	26,767	29,672↑10.9%	28,439↓4.2%	28,593↑0.5%	30,655↑7.2%
Net Debt	21,219	26,257↑23.7%	24,113↓8.2%	24,434↑1.3%	24,519↑0.3%

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Operating Cash Flow	9,058	7,972↓12.0%	7,282↓8.7%	9,426↑29.4%	9,519↑1.0%
Capital Expenditure	-932	-1,239↓32.9%	-1,627↓31.3%	-1,745↓7.3%	-1,971↓13.0%
Free Cash Flow	8,126	6,733↓17.1%	5,655↓16.0%	7,681↑35.8%	7,548↓1.7%
Stock-Based Comp	108	161↑49.1%	177↑9.9%	212↑19.8%	324↑52.8%
Net Change in Cash	1,359	-2,088↓253.6%	838↑140.1%	-180↓121.5%	1,905↑1158.3%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance