| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Revenue | 124 | 5 | -32 |
| Gross Profit | 130 | -121 | -32 |
| Operating Income | 128 | -123 | -34 |
| Net Income | 123 | -137 | -44 |
| EBITDA | 0 | 0 | 0 |
| EPS Diluted | 1.44 | -1.64 | -0.53 |
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Cash & Equivalents | 3 | 0 | 5 |
| Total Current Assets | 6 | 1 | 5 |
| Total Assets | 546 | 418 | 314 |
| Total Current Liabilities | 0 | 109 | 52 |
| Total Liabilities | 182 | 199 | 146 |
| Total Equity | 364 | 219 | 168 |
| Total Debt | 49 | 196 | 145 |
| Net Debt | 45 | 51 | 37 |
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Operating Cash Flow | 3 | 1 | -0 |
| Capital Expenditure | 0 | 0 | 0 |
| Free Cash Flow | 3 | 1 | -0 |
| Stock-Based Comp | 0 | 0 | 0 |
| Net Change in Cash | 6 | -7 | 1 |