VAS.DEVAS.DEXETRA

Revenue (LTM)

$15.7B

-5.6% YoY

Net Income (LTM)

$154M

+52.3% YoY

Free Cash Flow

$312M

Revenue CAGR (5Y)

+4.4%

—Marginsstable

FCF$0.3B

Profitable

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Revenue	10,902	14,923↑36.9%	18,225↑22.1%	16,684↓8.5%	15,744↓5.6%
Gross Profit	1,835	3,362↑83.3%	3,636↑8.1%	2,795↓23.1%	2,838↑1.5%
Operating Income	34	1,295↑3687.4%	1,304↑0.7%	361↓72.3%	441↑22.3%
Net Income	42	1,300↑2986.9%	1,065↓18.1%	101↓90.5%	154↑52.3%
EBITDA	1,074	2,205↑105.3%	2,437↑10.6%	1,737↓28.7%	1,399↓19.5%
EPS Diluted	0.01	0.29↑2933.3%	0.24↓17.4%	0.02↓90.2%	0.04↑52.5%

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Cash & Equivalents	1,160	843↓27.3%	1,056↑25.3%	1,322↑25.2%	782↓40.9%
Total Current Assets	6,219	8,858↑42.4%	9,209↑4.0%	8,680↓5.7%	7,622↓12.2%
Total Assets	14,910	17,025↑14.2%	17,093↑0.4%	16,557↓3.1%	15,734↓5.0%
Total Current Liabilities	4,944	6,041↑22.2%	5,950↓1.5%	6,501↑9.3%	5,302↓18.4%
Total Liabilities	9,260	9,955↑7.5%	9,323↓6.3%	9,058↓2.8%	8,270↓8.7%
Total Equity	5,525	6,915↑25.2%	7,446↑7.7%	7,188↓3.5%	7,225↑0.5%
Total Debt	4,021	3,187↓20.7%	2,993↓6.1%	3,061↑2.2%	2,687↓12.2%
Net Debt	2,861	2,344↓18.1%	1,938↓17.4%	1,739↓10.3%	1,905↑9.6%

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Operating Cash Flow	1,634	1,243↓23.9%	956↓23.1%	1,448↑51.4%	1,421↓1.9%
Capital Expenditure	-599	-654↓9.1%	-752↓15.0%	-1,082↓43.9%	-1,109↓2.5%
Free Cash Flow	1,034	589↓43.1%	204↓65.3%	366↑79.3%	312↓14.8%
Stock-Based Comp	0	0	0	0	0
Net Change in Cash	365	-317↓186.8%	213↑167.2%	266↑25.0%	-540↓302.9%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance