VAU.AXVAU.AXASX

Revenue (LTM)

$1.4B

+131.0% YoY

Net Income (LTM)

$237M

+4457.9% YoY

Free Cash Flow

$239M

Revenue CAGR (5Y)

+46.0%

Marginsimproving

FCF$0.2B

Now profitable

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Revenue	190	163↓14.1%	423↑159.5%	620↑46.7%	1,432↑131.0%
Gross Profit	42	-4↓110.1%	111↑2735.4%	90↓18.5%	320↑253.7%
Operating Income	-4	-63↓1528.1%	12↑119.3%	57↑369.7%	273↑378.5%
Net Income	-43	-29↑33.5%	-9↑69.4%	-5↑37.7%	237↑4457.9%
EBITDA	10	-6↓163.4%	77↑1363.1%	150↑93.9%	575↑283.7%
EPS Diluted	-0.14	-0.08↑41.8%	-0.02↑74.4%	-0.01↑67.7%	0.22↑3560.0%

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Cash & Equivalents	17	33↑86.8%	20↓38.2%	429↑2032.1%	674↑57.2%
Total Current Assets	79	93↑17.0%	126↑35.1%	607↑383.3%	855↑40.8%
Total Assets	345	577↑67.1%	670↑16.1%	2,168↑223.3%	2,444↑12.7%
Total Current Liabilities	54	112↑107.3%	112↑0.0%	351↑214.3%	238↓32.1%
Total Liabilities	115	395↑244.3%	340↓13.7%	547↑60.6%	444↓18.8%
Total Equity	235	183↓22.1%	330↑80.6%	1,621↑391.0%	1,999↑23.4%
Total Debt	10	272↑2582.6%	209↓23.2%	208↓0.6%	98↓52.7%
Net Debt	-7	240↑3402.6%	189↓21.2%	-221↓216.9%	-576↓160.6%

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Operating Cash Flow	15	-2↓116.2%	47↑2078.2%	207↑342.8%	540↑161.4%
Capital Expenditure	-117	-178↓51.4%	-126↑29.0%	-24↑80.8%	-301↓1141.3%
Free Cash Flow	-103	-183↓77.8%	-80↑56.5%	182↑329.4%	239↑31.2%
Stock-Based Comp	0	0	0	4	2↓37.0%
Net Change in Cash	-99	15↑115.3%	-12↓182.2%	409↑3392.3%	245↓39.9%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance