VEA.AXVEA.AXASX

Revenue (LTM)

$28.5B

-4.9% YoY

Net Income (LTM)

$-421M

-451.9% YoY

Free Cash Flow

$146M

Revenue CAGR (5Y)

+18.2%

—Marginsstable

FCF$0.1B

Unprofitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	15,868	26,433↑66.6%	26,741↑1.2%	29,992↑12.2%	28,529↓4.9%
Gross Profit	1,043	1,691↑62.2%	1,342↓20.7%	2,951↑119.9%	1,787↓39.4%
Operating Income	426	831↑95.0%	242↓70.9%	170↓29.6%	335↑96.7%
Net Income	233	514↑120.8%	4↓99.3%	-76↓2107.9%	-421↓451.9%
EBITDA	923	1,338↑44.9%	562↓58.0%	625↑11.2%	941↑50.4%
EPS Diluted	0.15	0.33↑120.0%	0.00↓99.3%	-0.05↓2116.7%	-0.26↓437.2%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	97	291↑200.4%	216↓25.8%	193↓10.6%	171↓11.5%
Total Current Assets	2,606	3,889↑49.3%	4,125↑6.1%	4,457↑8.1%	4,616↑3.6%
Total Assets	8,019	9,306↑16.0%	9,082↓2.4%	12,125↑33.5%	13,402↑10.5%
Total Current Liabilities	2,481	3,749↑51.1%	4,120↑9.9%	4,695↑13.9%	5,136↑9.4%
Total Liabilities	5,908	6,945↑17.6%	7,072↑1.8%	10,230↑44.7%	11,975↑17.1%
Total Equity	2,112	2,361↑11.8%	2,011↓14.8%	1,895↓5.7%	1,427↓24.7%
Total Debt	2,672	2,457↓8.1%	2,995↑21.9%	5,533↑84.7%	9,174↑65.8%
Net Debt	2,576	2,166↓15.9%	2,780↑28.3%	5,340↑92.1%	9,004↑68.6%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	528	1,106↑109.5%	674↓39.1%	606↓10.2%	703↑16.1%
Capital Expenditure	-186	-304↓63.3%	-493↓62.2%	-588↓19.4%	-558↑5.2%
Free Cash Flow	342	803↑134.7%	182↓77.4%	18↓90.4%	146↑733.1%
Stock-Based Comp	9	12↑30.3%	12↑6.9%	0	0
Net Change in Cash	48	194↑307.1%	-75↓138.7%	-23↑69.6%	-22↑2.6%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance