VIT-B.STVIT-B.STSTO
Loading
Revenue (LTM)
$3.6B
+9.0% YoY
Net Income (LTM)
$435M
+6.2% YoY
Free Cash Flow
$1.1B
Revenue CAGR (5Y)
+22.6%
Marginsdeclining
|FCF$1.1B
|Profitable
Income Statement
| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Revenue | 1,571 | 1,978 | 2,778 |
| Gross Profit | 751 | 997 | 1,395 |
| Operating Income | 283 | 356 | 590 |
| Net Income | 207 | 245 | 339 |
| EBITDA | 497 | 621 | 940 |
| EPS Diluted | 6.05 | 6.84 | 9.04 |
Balance Sheet
| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Cash & Equivalents | 120 | 616 | 172 |
| Total Current Assets | 436 | 1,049 | 738 |
| Total Assets | 3,752 | 6,321 | 7,829 |
| Total Current Liabilities | 621 | 960 | 1,030 |
| Total Liabilities | 1,763 | 3,111 | 4,422 |
| Total Equity | 1,989 | 3,210 | 3,408 |
| Total Debt | 874 | 1,625 | 2,257 |
| Net Debt | 754 | 1,009 | 2,085 |
Cash Flow Statement
| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Operating Cash Flow | 488 | 563 | 718 |
| Capital Expenditure | -228 | -285 | -377 |
| Free Cash Flow | 260 | 278 | 341 |
| Stock-Based Comp | 1 | 1 | 5 |
| Net Change in Cash | -15 | 496 | -444 |
Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down