VIT-B.STVIT-B.STSTO
Loading
Revenue (LTM)
$3.6B
+9.0% YoY
Net Income (LTM)
$435M
+6.2% YoY
Free Cash Flow
$1.1B
Revenue CAGR (5Y)
+22.6%
Marginsdeclining
|
FCF$1.1B
|
Profitable

Income Statement

MetricDec 21Dec 22Dec 23
Revenue
1,571
1,978
2,778
Gross Profit
751
997
1,395
Operating Income
283
356
590
Net Income
207
245
339
EBITDA
497
621
940
EPS Diluted
6.05
6.84
9.04

Balance Sheet

MetricDec 21Dec 22Dec 23
Cash & Equivalents
120
616
172
Total Current Assets
436
1,049
738
Total Assets
3,752
6,321
7,829
Total Current Liabilities
621
960
1,030
Total Liabilities
1,763
3,111
4,422
Total Equity
1,989
3,210
3,408
Total Debt
874
1,625
2,257
Net Debt
754
1,009
2,085

Cash Flow Statement

MetricDec 21Dec 22Dec 23
Operating Cash Flow
488
563
718
Capital Expenditure
-228
-285
-377
Free Cash Flow
260
278
341
Stock-Based Comp
1
1
5
Net Change in Cash
-15
496
-444
Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down