VNT.NZVNT.NZNZE

Revenue (LTM)

$6.1B

+0.5% YoY

Net Income (LTM)

$272M

+23.5% YoY

Free Cash Flow

$305M

Revenue CAGR (5Y)

+13.7%

Marginsimproving

FCF$0.3B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	4,555	5,168↑13.4%	5,676↑9.8%	6,106↑7.6%	6,137↑0.5%
Gross Profit	286	452↑57.8%	462↑2.2%	5,659↑1125.8%	618↓89.1%
Operating Income	107	411↑283.9%	462↑12.4%	358↓22.5%	409↑14.5%
Net Income	-4	191↑5562.9%	190↓0.7%	220↑16.0%	272↑23.5%
EBITDA	197	411↑108.4%	378↓8.1%	503↑33.3%	531↑5.4%
EPS Diluted	-0.01	0.22↑2816.0%	0.22↓0.0%	0.25↑13.6%	0.32↑28.0%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	180	280↑55.4%	339↑21.0%	393↑16.0%	236↓39.9%
Total Current Assets	924	1,147↑24.2%	1,303↑13.6%	1,310↑0.5%	1,188↓9.3%
Total Assets	2,681	2,859↑6.6%	2,934↑2.6%	2,942↑0.3%	2,901↓1.4%
Total Current Liabilities	1,138	1,248↑9.7%	1,239↓0.7%	1,213↓2.1%	1,224↑0.9%
Total Liabilities	2,291	2,338↑2.1%	2,363↑1.1%	2,311↓2.2%	2,340↑1.3%
Total Equity	391	521↑33.4%	570↑9.5%	631↑10.6%	561↓11.1%
Total Debt	886	877↓0.9%	879↑0.2%	888↑0.9%	1,072↑20.8%
Net Debt	705	597↓15.3%	541↓9.5%	495↓8.5%	836↑68.9%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	125	290↑132.7%	306↑5.5%	356↑16.4%	379↑6.3%
Capital Expenditure	-36	-38↓5.8%	-51↓32.6%	-56↓9.2%	-74↓32.7%
Free Cash Flow	88	252↑184.8%	255↑1.4%	301↑17.9%	305↑1.4%
Stock-Based Comp	4	8↑99.5%	4↓42.3%	5↑19.1%	0
Net Change in Cash	-264	100↑137.8%	59↓41.2%	54↓7.8%	-138↓355.7%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance