VRS.AXVRS.AXASX

Revenue (LTM)

$97M

+5.0% YoY

Net Income (LTM)

$2M

+141.6% YoY

Free Cash Flow

$8M

Revenue CAGR (5Y)

+0.7%

Marginsimproving

FCF$0.0B

Now profitable

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Revenue	77	92↑19.3%	101↑9.2%	93↓8.2%	97↑5.0%
Gross Profit	3	8↑129.9%	11↑50.2%	9↓17.3%	21↑120.4%
Operating Income	-1	1↑172.9%	2↑244.2%	-1↓169.5%	2↑291.4%
Net Income	-1	-2↓24.6%	1↑151.9%	-5↓625.8%	2↑141.6%
EBITDA	-3	10↑426.2%	10↑0.7%	5↓52.6%	5↑2.6%
EPS Diluted	-0.00	-0.00↓0.0%	0.00↑151.5%	-0.01↓635.3%	0.00↑139.6%

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Cash & Equivalents	5	18↑291.1%	17↓4.8%	16↓6.9%	17↑2.9%
Total Current Assets	27	42↑56.9%	39↓6.9%	37↓6.0%	39↑7.4%
Total Assets	63	73↑16.1%	70↓4.7%	62↓10.2%	69↑10.0%
Total Current Liabilities	33	26↓22.3%	21↓17.0%	22↑4.3%	26↑14.8%
Total Liabilities	55	44↓19.8%	41↓8.2%	39↓3.3%	43↑8.0%
Total Equity	8	29↑280.6%	29↑0.8%	23↓20.1%	26↑13.4%
Total Debt	32	24↓25.5%	24↓0.6%	21↓13.0%	20↓2.9%
Net Debt	28	6↓78.6%	7↑12.2%	5↓29.0%	4↓22.6%

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Operating Cash Flow	7	4↓40.2%	8↑99.8%	8↓4.0%	9↑19.8%
Capital Expenditure	-2	-5↓96.8%	-4↑18.7%	-2↑46.8%	-1↑40.0%
Free Cash Flow	4	-1↓112.3%	4↑900.2%	6↑32.7%	8↑40.4%
Stock-Based Comp	0	0↓92.8%	0↑2800.0%	0↓80.6%	1↑1768.9%
Net Change in Cash	3	14↑399.1%	-1↓106.4%	-1↓37.7%	0↑138.6%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance