VUL.AXVUL.AXASX

Revenue (LTM)

$21M

+204.9% YoY

Net Income (LTM)

$-42M

-57.1% YoY

Free Cash Flow

$-101M

Revenue CAGR (5Y)

—

Marginsimproving

FCF($0.1B)

Unprofitable

Metric	Jun 21	Jun 22	Dec 22	Dec 23	Dec 24
Revenue	7	2↓66.7%	12↑384.5%	7↓43.9%	21↑204.9%
Gross Profit	5	1↓83.0%	7↑734.5%	4↓40.6%	20↑375.6%
Operating Income	-20	-16↑20.2%	-25↓60.8%	-54↓113.9%	-77↓43.8%
Net Income	-19	-12↑34.3%	-26↓110.1%	-27↓3.6%	-42↓57.1%
EBITDA	-17	-14↑19.0%	-21↓49.8%	-48↓130.0%	-38↑21.4%
EPS Diluted	-0.15	-0.10↑34.3%	-0.19↓92.7%	-0.17↑10.5%	-0.23↓35.3%

Metric	Jun 21	Jun 22	Dec 22	Dec 23	Dec 24
Cash & Equivalents	175	175↓0.0%	211↑20.3%	79↓62.7%	97↑23.3%
Total Current Assets	180	0	221	86↓61.1%	110↑27.5%
Total Assets	261	0	394	297↓24.6%	381↑28.3%
Total Current Liabilities	10	0	17	21↑19.6%	23↑10.0%
Total Liabilities	14	0	27	29↑7.1%	29↑3.1%
Total Equity	247	247↓0.0%	367↑48.4%	268↓26.9%	352↑31.0%
Total Debt	3	3↓0.0%	5↑73.7%	4↓15.5%	4↓12.7%
Net Debt	-172	-172↓0.0%	-206↓19.4%	-74↑63.9%	-93↓25.4%

Metric	Jun 21	Jun 22	Dec 22	Dec 23	Dec 24
Operating Cash Flow	-7	-7↓4.0%	-11↓50.8%	-25↓118.4%	-31↓24.9%
Capital Expenditure	-20	-21↓4.0%	-46↓118.8%	-93↓102.1%	-70↑24.8%
Free Cash Flow	-28	-29↓4.0%	-58↓101.1%	-118↓105.2%	-101↑14.5%
Stock-Based Comp	3	0	2	0	0
Net Change in Cash	108	68↓37.6%	96↑42.4%	-52↓153.8%	18↑135.4%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance