WAF.AXWAF.AXASX

Revenue (LTM)

$1.5B

+111.7% YoY

Net Income (LTM)

$474M

+111.7% YoY

Free Cash Flow

$304M

Revenue CAGR (5Y)

+37.7%

Marginsdeclining

FCFTurned positive

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	712	606↓14.8%	659↑8.7%	724↑10.0%	1,534↑111.7%
Gross Profit	462	340↓26.3%	355↑4.2%	422↑18.9%	860↑104.0%
Operating Income	380	260↓31.7%	236↓9.0%	324↑37.1%	810↑149.9%
Net Income	189	164↓13.0%	147↓10.7%	224↑52.4%	474↑111.7%
EBITDA	438	319↓27.1%	330↑3.3%	421↑27.7%	913↑116.9%
EPS Diluted	0.21	0.16↓23.8%	0.14↓12.5%	0.21↑50.0%	0.41↑95.2%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	183	173↓5.4%	135↓22.1%	392↑190.0%	592↑51.1%
Total Current Assets	287	295↑3.0%	474↑60.7%	649↑36.9%	992↑52.7%
Total Assets	804	879↑9.3%	1,221↑38.9%	1,974↑61.7%	2,716↑37.5%
Total Current Liabilities	197	88↓55.6%	129↑46.9%	195↑51.6%	491↑151.8%
Total Liabilities	250	138↓44.7%	315↑128.0%	660↑109.7%	957↑45.0%
Total Equity	525	700↑33.4%	861↑22.9%	1,247↑44.8%	1,720↑37.9%
Total Debt	26	22↓14.0%	149↑572.5%	426↑185.6%	453↑6.4%
Net Debt	-158	-151↑4.0%	14↑109.3%	34↑143.8%	-139↓504.9%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	350	224↓36.0%	207↓7.4%	207↓0.1%	734↑254.7%
Capital Expenditure	-55	-115↓107.9%	-228↓98.8%	-485↓112.5%	-430↑11.4%
Free Cash Flow	294	109↓63.0%	-21↓119.4%	-236↓1014.7%	304↑229.0%
Stock-Based Comp	2	2↓1.4%	3↑5.7%	0	0
Net Change in Cash	88	-10↓111.3%	-38↓283.9%	257↑769.7%	194↓24.2%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance