WAVE.PAWAVE.PAPAR

Revenue (LTM)

$944M

+34.6% YoY

Net Income (LTM)

$76M

+29.8% YoY

Free Cash Flow

$84M

Revenue CAGR (5Y)

+17.5%

Marginsdeclining

FCF$0.1B

Profitable

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Revenue	418	470↑12.6%	532↑13.2%	701↑31.7%	944↑34.6%
Gross Profit	93	216↑131.0%	116↓46.1%	168↑44.1%	345↑105.4%
Operating Income	43	73↑68.3%	73↓0.2%	86↑18.0%	110↑27.7%
Net Income	25	51↑101.1%	50↓1.9%	58↑16.2%	76↑29.8%
EBITDA	53	80↑51.5%	78↓3.4%	96↑23.1%	128↑33.8%
EPS Diluted	1.27	2.55↑100.8%	2.51↓1.6%	2.71↑8.0%	3.08↑13.7%

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Cash & Equivalents	88	108↑23.0%	71↓34.6%	77↑9.4%	78↑1.1%
Total Current Assets	234	279↑19.5%	264↓5.5%	344↑30.3%	350↑1.9%
Total Assets	446	494↑10.7%	537↑8.6%	978↑82.1%	980↑0.2%
Total Current Liabilities	153	170↑11.2%	174↑2.7%	286↑63.9%	235↓17.8%
Total Liabilities	240	237↓1.3%	238↑0.2%	406↑70.9%	347↓14.7%
Total Equity	206	257↑24.7%	299↑16.4%	569↑90.4%	632↑11.0%
Total Debt	86	66↓23.7%	59↓9.9%	84↑41.9%	81↓4.3%
Net Debt	-2	-42↓2601.5%	-11↑73.1%	7↑160.8%	2↓64.9%

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Operating Cash Flow	71	56↓20.5%	41↓27.0%	82↑98.7%	89↑9.2%
Capital Expenditure	-1	-0↑39.2%	-4↓714.3%	-3↑16.1%	-5↓55.6%
Free Cash Flow	69	55↓20.2%	35↓36.0%	79↑122.5%	84↑7.3%
Stock-Based Comp	2	2↓11.1%	3↑61.7%	4↑33.7%	6↑27.9%
Net Change in Cash	23	20↓11.7%	-38↓285.6%	7↑118.0%	1↓87.3%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance