WEIZMANIND.NSWEIZMANIND.NSNSE

Revenue (LTM)

$1.2B

-4.6% YoY

Net Income (LTM)

$-36M

-140.1% YoY

Free Cash Flow

$71M

Revenue CAGR (5Y)

+4.0%

Marginsdeclining

FCF$0.1B

Now unprofitable

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Revenue	976	998↑2.3%	1,351↑35.4%	1,229↓9.1%	1,172↓4.6%
Gross Profit	395	378↓4.4%	566↑49.8%	188↓66.9%	199↑6.1%
Operating Income	85	111↑31.2%	98↓11.9%	126↑29.0%	122↓3.6%
Net Income	52	35↓33.2%	43↑22.9%	90↑110.3%	-36↓140.1%
EBITDA	120	84↓29.8%	130↑54.5%	153↑17.9%	154↑0.6%
EPS Diluted	3.00	2.03↓32.3%	2.49↑22.7%	5.65↑126.9%	-2.28↓140.4%

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Cash & Equivalents	9	20↑133.0%	12↓38.7%	8↓36.8%	10↑22.3%
Total Current Assets	376	294↓21.9%	282↓4.0%	229↓19.0%	259↑13.1%
Total Assets	1,177	1,094↓7.0%	1,017↓7.0%	972↓4.5%	907↓6.6%
Total Current Liabilities	412	405↓1.5%	349↓14.0%	224↓35.6%	271↑20.6%
Total Liabilities	432	432↓0.0%	370↓14.4%	244↓34.0%	299↑22.4%
Total Equity	745	662↓11.1%	647↓2.3%	728↑12.5%	609↓16.4%
Total Debt	166	183↑10.6%	117↓36.2%	77↓33.8%	111↑43.4%
Net Debt	157	163↑3.8%	104↓35.9%	69↓33.4%	101↑45.7%

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Operating Cash Flow	79	103↑30.1%	98↓4.7%	74↓24.4%	130↑75.5%
Capital Expenditure	-71	-20↑72.4%	-27↓37.0%	-27↓1.4%	-60↓119.7%
Free Cash Flow	9	83↑879.2%	71↓14.5%	47↓34.0%	71↑50.1%
Stock-Based Comp	0	0	0	0	0
Net Change in Cash	-4	12↑371.4%	-8↓167.8%	-5↑41.7%	-2↑66.6%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance