WIL.LWIL.LLSE

Revenue (LTM)

$101M

+3.2% YoY

Net Income (LTM)

$12M

-71.9% YoY

Free Cash Flow

$17M

Revenue CAGR (5Y)

-2.1%

Marginsimproving

FCF$0.0B

Profitable

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Revenue	113	121↑7.1%	123↑2.0%	98↓20.4%	101↑3.2%
Gross Profit	18	24↑34.8%	26↑10.8%	27↑0.8%	24↓10.2%
Operating Income	13	21↑57.0%	20↓2.5%	22↑9.6%	15↓34.4%
Net Income	-5	33↑821.9%	20↓38.5%	41↑104.1%	12↓71.9%
EBITDA	9	46↑409.4%	25↓44.2%	29↑14.6%	24↓16.2%
EPS Diluted	-0.05	0.37↑810.2%	0.22↓40.5%	0.45↑104.5%	0.13↓71.1%

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Cash & Equivalents	7	20↑168.3%	42↑113.2%	68↑60.1%	42↓37.4%
Total Current Assets	38	50↑30.4%	70↑41.1%	91↑29.1%	66↓27.8%
Total Assets	130	130↓0.4%	146↑12.3%	172↑17.8%	177↑3.1%
Total Current Liabilities	61	53↓14.4%	57↑9.0%	53↓6.8%	55↑2.4%
Total Liabilities	94	63↓33.1%	65↑3.8%	56↓13.4%	64↑14.0%
Total Equity	37	67↑83.0%	81↑20.2%	115↑43.0%	113↓2.2%
Total Debt	35	8↓78.4%	7↓4.0%	3↓60.8%	1↓50.6%
Net Debt	27	-12↓144.7%	-35↓184.8%	-65↓85.0%	-41↑36.9%

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Operating Cash Flow	13	20↑55.7%	30↑47.0%	23↓24.7%	17↓24.7%
Capital Expenditure	-3	-2↑42.6%	-1↑39.0%	-0↑65.2%	0
Free Cash Flow	10	19↑85.2%	29↑55.0%	22↓23.2%	17↓23.5%
Stock-Based Comp	1	1↑117.3%	2↑23.2%	2↑23.1%	2↑9.7%
Net Change in Cash	-18	17↑195.0%	22↑28.7%	26↑18.5%	-26↓199.7%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance