WJP.SIWJP.SISES

Revenue (LTM)

$167M

+42.9% YoY

Net Income (LTM)

$42M

+45.1% YoY

Free Cash Flow

$21M

Revenue CAGR (5Y)

+14.1%

Marginsdeclining

FCF$0.0B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	101	108↑7.3%	112↑3.3%	117↑4.7%	167↑42.9%
Gross Profit	46	47↑2.5%	48↑2.4%	47↓2.1%	69↑45.6%
Operating Income	31	33↑5.4%	33↑1.2%	35↑4.8%	54↑55.6%
Net Income	25	26↑5.7%	28↑5.4%	29↑6.1%	42↑45.1%
EBITDA	38	41↑5.6%	43↑5.3%	45↑5.3%	62↑38.2%
EPS Diluted	0.07	0.07↑5.6%	0.08↑5.4%	0.08↑6.2%	0.12↑45.3%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	75	60↓19.7%	55↓9.0%	61↑10.2%	58↓4.6%
Total Current Assets	88	74↓15.4%	72↓3.2%	80↑12.0%	84↑5.0%
Total Assets	200	187↓6.4%	196↑5.0%	211↑7.6%	250↑18.6%
Total Current Liabilities	39	31↓21.3%	31↑1.7%	35↑10.5%	51↑48.5%
Total Liabilities	72	63↓11.8%	64↑1.5%	69↑7.2%	87↑26.1%
Total Equity	127	123↓3.4%	131↑6.5%	141↑7.5%	161↑14.5%
Total Debt	32	31↓1.9%	31↑0.8%	32↑1.5%	67↑109.2%
Net Debt	-44	-29↑32.7%	-24↑19.4%	-29↓21.9%	9↑130.5%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	30	25↓14.4%	32↑24.7%	35↑10.4%	60↑70.6%
Capital Expenditure	-12	-9↑27.5%	-13↓43.6%	-12↑6.9%	-39↓228.0%
Free Cash Flow	17	16↓5.2%	19↑14.5%	23↑22.1%	21↓10.7%
Stock-Based Comp	0	0	0	0	0
Net Change in Cash	-18	-15↑16.6%	-5↑63.5%	6↑203.9%	-3↓149.7%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance