WPAY.STWPAY.STSTO
Loading
Revenue (LTM)
$74M
+9.4% YoY
Net Income (LTM)
$4M
+168.2% YoY
Free Cash Flow
$6M
Revenue CAGR (5Y)
+7.0%
Marginsdeclining
|FCFTurned positive
|Now profitable
Income Statement
| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Revenue | 54 | 70 | 61 |
| Gross Profit | 38 | 21 | 59 |
| Operating Income | -21 | -8 | -20 |
| Net Income | -17 | -9 | -28 |
| EBITDA | -11 | 1 | -16 |
| EPS Diluted | -0.49 | -0.22 | -0.41 |
Balance Sheet
| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Cash & Equivalents | 12 | 5 | 1 |
| Total Current Assets | 29 | 35 | 28 |
| Total Assets | 47 | 62 | 54 |
| Total Current Liabilities | 23 | 46 | 43 |
| Total Liabilities | 32 | 56 | 53 |
| Total Equity | 15 | 6 | 1 |
| Total Debt | 8 | 19 | 18 |
| Net Debt | -5 | 14 | 17 |
Cash Flow Statement
| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Operating Cash Flow | 2 | -2 | -21 |
| Capital Expenditure | -7 | -17 | -18 |
| Free Cash Flow | -5 | -19 | -38 |
| Stock-Based Comp | 0 | 0 | 0 |
| Net Change in Cash | 12 | -8 | -4 |
Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down