WWIB.OLWWIB.OLOSL

Revenue (LTM)

$1.2B

+8.5% YoY

Net Income (LTM)

$652M

+30.9% YoY

Free Cash Flow

$142M

Revenue CAGR (5Y)

+8.9%

—Marginsstable

FCF$0.1B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	873	943↑8.0%	1,027↑8.9%	1,137↑10.7%	1,234↑8.5%
Gross Profit	255	267↑4.7%	336↑25.8%	363↑8.0%	282↓22.3%
Operating Income	209	381↑82.3%	88↓76.9%	85↓3.4%	106↑24.7%
Net Income	53	282↑432.1%	466↑65.2%	498↑6.9%	652↑30.9%
EBITDA	158	536↑239.2%	612↑14.2%	130↓78.8%	820↑530.8%
EPS Diluted	1.19	6.33↑431.9%	10.52↑66.2%	11.47↑9.0%	15.52↑35.3%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	231	163↓29.4%	224↑37.4%	155↓30.8%	214↑38.1%
Total Current Assets	746	730↓2.1%	811↑11.1%	764↓5.8%	1,011↑32.3%
Total Assets	3,448	3,628↑5.2%	3,735↑2.9%	3,758↑0.6%	4,411↑17.4%
Total Current Liabilities	821	658↓19.9%	645↓2.0%	637↓1.2%	728↑14.3%
Total Liabilities	1,218	1,272↑4.4%	1,248↓1.9%	1,063↓14.8%	1,135↑6.8%
Total Equity	2,009	2,212↑10.1%	2,332↑5.4%	2,580↑10.6%	3,262↑26.4%
Total Debt	642	654↑1.9%	608↓7.0%	434↓28.6%	426↓1.8%
Net Debt	411	491↑19.5%	384↓21.8%	279↓27.3%	212↓24.0%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	122	64↓47.5%	194↑203.1%	96↓50.5%	217↑126.0%
Capital Expenditure	-46	-49↓6.5%	-43↑12.2%	-40↑7.0%	-75↓87.5%
Free Cash Flow	76	15↓80.3%	151↑906.7%	56↓62.9%	142↑153.6%
Stock-Based Comp	0	0	0	0	0
Net Change in Cash	-38	-68↓78.9%	61↑189.7%	-69↓213.1%	59↑185.5%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance