395400.KS395400.KSKSC
Loading
Revenue (LTM)
$52.4B
+0.3% YoY
Net Income (LTM)
$1.1B
-72.5% YoY
Free Cash Flow
$15.3B
Revenue CAGR (5Y)
+45.3%
—Marginsstable
|FCF$15.3B
|Profitable
Income Statement
| Metric | Sep 21 | Jun 23 | Mar 24 |
|---|---|---|---|
| Revenue | 17,089 | 30,547 | 52,248 |
| Gross Profit | 17,089 | 30,547 | 52,188 |
| Operating Income | 13,487 | 22,468 | 34,451 |
| Net Income | 6,277 | 3,488 | 4,183 |
| EBITDA | 15,467 | 27,683 | 47,909 |
| EPS Diluted | 51.65 | 17.42 | 15.49 |
Balance Sheet
| Metric | Jun 23 | Mar 24 | Dec 24 |
|---|---|---|---|
| Cash & Equivalents | 33,517 | 225,048 | 53,575 |
| Total Current Assets | 80,152 | 264,729 | 100,540 |
| Total Assets | 3,117,647 | 4,422,943 | 4,433,542 |
| Total Current Liabilities | 590,905 | 1,847,419 | 1,161,820 |
| Total Liabilities | 2,166,924 | 3,135,171 | 3,168,726 |
| Total Equity | 950,723 | 1,220,245 | 1,183,630 |
| Total Debt | 2,048,620 | 2,881,236 | 2,911,490 |
| Net Debt | 2,015,103 | 2,656,188 | 2,857,915 |
Cash Flow Statement
| Metric | Jun 23 | Mar 24 | Dec 24 |
|---|---|---|---|
| Operating Cash Flow | 9,981 | 16,540 | 15,277 |
| Capital Expenditure | 0 | 0 | 0 |
| Free Cash Flow | 9,981 | 16,540 | 15,277 |
| Stock-Based Comp | 0 | 0 | 0 |
| Net Change in Cash | -2,020 | 133,943 | 8,949 |
Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down