395400.KS395400.KSKSC
Loading
Revenue (LTM)
$52.4B
+0.3% YoY
Net Income (LTM)
$1.1B
-72.5% YoY
Free Cash Flow
$15.3B
Revenue CAGR (5Y)
+45.3%
Marginsstable
|
FCF$15.3B
|
Profitable

Income Statement

MetricSep 21Jun 23Mar 24
Revenue
17,089
30,547
52,248
Gross Profit
17,089
30,547
52,188
Operating Income
13,487
22,468
34,451
Net Income
6,277
3,488
4,183
EBITDA
15,467
27,683
47,909
EPS Diluted
51.65
17.42
15.49

Balance Sheet

MetricJun 23Mar 24Dec 24
Cash & Equivalents
33,517
225,048
53,575
Total Current Assets
80,152
264,729
100,540
Total Assets
3,117,647
4,422,943
4,433,542
Total Current Liabilities
590,905
1,847,419
1,161,820
Total Liabilities
2,166,924
3,135,171
3,168,726
Total Equity
950,723
1,220,245
1,183,630
Total Debt
2,048,620
2,881,236
2,911,490
Net Debt
2,015,103
2,656,188
2,857,915

Cash Flow Statement

MetricJun 23Mar 24Dec 24
Operating Cash Flow
9,981
16,540
15,277
Capital Expenditure
0
0
0
Free Cash Flow
9,981
16,540
15,277
Stock-Based Comp
0
0
0
Net Change in Cash
-2,020
133,943
8,949
Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down