8645.HK8645.HKHKSE

Revenue (LTM)

$270M

+151.7% YoY

Net Income (LTM)

$-10M

+63.8% YoY

Free Cash Flow

$-14M

Revenue CAGR (5Y)

+19.6%

Marginsdeclining

FCF($0.0B)

Unprofitable

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Revenue	62	96↑55.3%	122↑27.1%	107↓12.0%	270↑151.7%
Gross Profit	36	59↑66.5%	69↑16.1%	24↓64.6%	14↓40.6%
Operating Income	-1	-36↓3736.5%	14↑140.6%	-32↓320.0%	-21↑35.3%
Net Income	-4	-32↓703.0%	20↑162.0%	-29↓243.2%	-10↑63.8%
EBITDA	10	-19↓292.6%	40↑315.2%	-11↓126.7%	-2↑77.4%
EPS Diluted	-0.01	-0.06↓814.9%	0.03↑150.7%	-0.04↓237.9%	-0.01↑66.7%

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Cash & Equivalents	59	75↑27.8%	22↓70.8%	32↑43.2%	29↓9.5%
Total Current Assets	68	155↑129.1%	75↓51.6%	94↑24.8%	90↓3.8%
Total Assets	203	235↑15.8%	120↓48.7%	133↑10.9%	122↓8.7%
Total Current Liabilities	36	122↑241.7%	29↓76.0%	57↑94.9%	42↓27.2%
Total Liabilities	51	149↑191.6%	46↓69.2%	63↑36.8%	49↓22.2%
Total Equity	151	85↓43.7%	74↓12.9%	70↓5.3%	72↑3.0%
Total Debt	4	16↑346.4%	10↓41.2%	8↓16.9%	7↓14.8%
Net Debt	-52	-60↓15.2%	-12↑79.2%	-24↓89.2%	-22↑7.7%

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Operating Cash Flow	11	48↑321.6%	-11↓122.9%	1↑113.4%	-7↓562.4%
Capital Expenditure	-8	-31↓280.6%	-9↑69.7%	-6↑36.4%	-7↓15.2%
Free Cash Flow	3	16↑431.6%	-20↓224.8%	-5↑77.5%	-14↓199.1%
Stock-Based Comp	0	0	0	0	0
Net Change in Cash	1	7↑485.1%	-28↓480.8%	10↑135.4%	-0↓101.5%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance